DJ MEDIAPRINT & LOG LTD (DJML)

NSE: ₹104.76
BSE: ₹105.15
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 8.62 9.51 11.27 27.64 14.99 18.95 20.42 23.70 21.52 25.93 22.50 46.42
YOY Revenue Growth % -74.86% -41.98% 6.87% 17.05% 73.92% 99.17% 81.23% -14.24% 43.57% 36.81% 10.19% 95.81%
Other Income 0.02 0.08 0.05 0.06 0.05 0.06 0.05 0.06 0.05 0.06 0.05 0.13
Total Income 8.64 9.60 11.32 27.70 15.04 19.01 20.47 23.77 21.58 25.98 22.55 46.54
Total Expenses + 8.33 9.52 9.46 23.64 13.72 17.37 18.44 20.71 19.56 23.72 20.46 39.70
Cost of Materials Consumed 3.05 3.50 2.63 15.51 9.14 11.91 14.50 22.23 23.39 18.78 26.26 22.49
Employee Benefit Expense 0.85 0.76 0.88 0.90 0.74 0.86 0.85 0.97 0.91 1.10 1.04 1.08
Other Expenses 1.04 1.08 1.85 1.69 0.88 2.25 4.42 4.24 0.58 0.42 0.48 0.88
Operating Profit 0.29 -0.01 1.81 4.00 1.27 1.58 1.98 3.00 1.96 2.21 2.04 6.71
OPM % 3.4% -0.1% 16.1% 14.5% 8.4% 8.3% 9.7% 12.6% 9.1% 8.5% 9.1% 14.5%
Profit Before Tax + 0.31 0.08 1.86 4.06 1.32 1.63 2.04 3.06 2.02 2.27 2.09 6.84
Tax Expense 0.09 -0.22 0.33 1.07 0.11 0.38 0.23 0.77 0.36 0.50 0.38 1.49
Tax % 27.7% -286.1% 17.9% 26.3% 8.5% 23.5% 11.3% 25.3% 17.9% 22% 18.1% 21.8%
Profit After Tax 0.22 0.30 1.53 2.99 1.21 1.25 1.81 2.28 1.66 1.77 1.71 5.35
EPS (Basic) 1.50 0.26 1.43 2.76 1.12 0.39 0.56 0.69 0.51 0.54 0.50 1.63

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 116.36 78.07 57.04 50.55 47.34
YOY Revenue Growth % 49.06% 36.86% 12.83% 6.78% -
Other Income 0.29 0.22 0.21 0.18 0.15
Total Income 116.65 78.29 57.25 50.73 47.49
Total Expenses + 103.43 70.24 50.94 46.15 43.15
Cost of Materials Consumed 90.93 58.81 24.69 29.85 39.95
Employee Benefit Expense 4.14 3.43 3.38 2.68 1.81
Other Expenses 2.36 11.62 5.66 6.11 2.20
Operating Profit 12.93 7.82 6.10 4.40 4.19
OPM % 11.1% 10% 10.7% 8.7% 8.8%
Profit Before Exceptional 13.22 8.05 6.31 4.58 0.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 13.22 8.05 6.31 4.58 4.33
Tax Expense 3.18 1.50 1.27 1.25 4.33
Tax % 24.1% 18.6% 20.1% 27.4% 100%
Profit After Tax 10.04 6.55 5.04 3.33 0.00
EPS (Basic) 3.06 2.02 4.65 3.07 2.89

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 30.32 29.37 23.24 15.40 6.63
Property, Plant & Equipment 17.05 17.65 19.63 10.61 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 7.90 7.80 0.10 0.06 0.07
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.51 1.35 2.07 1.57 0.00
Current Assets + 92.54 71.66 36.81 31.61 31.62
Inventories 26.73 19.79 6.36 13.31 10.22
Trade Receivables 51.09 25.66 17.97 11.83 0.00
Cash and Cash Equivalents 1.20 0.51 0.45 0.69 0.92
Current Investments 0.00 0.00 0.00 0.00 0.01
LIABILITIES & EQUITY
Total Equity 89.26 63.59 33.55 28.60 0.00
Equity Share Capital 32.82 32.48 10.83 10.83 0.00
Other Equity 56.44 31.11 22.72 17.77 0.00
Non-Current Liabilities 17.76 5.10 7.89 5.78 2.81
Current Liabilities 15.84 32.34 18.61 12.64 10.02
Total Liabilities 33.60 37.44 26.50 18.42 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -17.42 -6.58 11.23 9.75 -11.91
Cash from Investing Activities -5.98 -11.68 -10.91 -9.12 -3.68
Cash from Financing Activities 22.71 18.19 -0.07 -0.54 16.33
Net Increase/Decrease in Cash -0.68 -0.07 0.25 0.10 0.73