| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.71 | 7.07 | 8.02 | 3.26 | 2.28 | 2.76 | 2.73 | 2.08 | 2.13 | 2.33 | 2.05 | 2.13 |
| YOY Revenue Growth % | 3.67% | 167.54% | 164.34% | 6.13% | -15.82% | -61% | -66.01% | -36.05% | -6.94% | -15.53% | -24.76% | 2.47% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.29 | 0.00 |
| Total Income | 2.71 | 7.07 | 8.02 | 3.26 | 2.29 | 2.75 | 2.73 | 2.32 | 2.13 | 2.33 | 2.34 | 2.13 |
| Total Expenses + | 2.42 | 5.98 | 6.60 | 3.44 | 3.26 | 3.34 | 2.81 | 2.80 | 1.93 | 2.25 | 2.08 | 2.62 |
| Cost of Materials Consumed | 1.04 | 2.56 | 2.68 | 0.56 | 0.75 | 0.64 | 1.28 | 0.77 | 0.36 | 0.60 | 0.68 | 1.01 |
| Employee Benefit Expense | 0.33 | 0.39 | 0.40 | 0.89 | 0.81 | 0.47 | 0.56 | 0.50 | 0.42 | 0.41 | 0.39 | 0.40 |
| Other Expenses | 0.77 | 2.44 | 3.00 | 1.35 | 0.90 | 1.38 | 0.53 | 0.96 | 0.81 | 0.94 | 0.73 | 0.91 |
| Operating Profit | 0.29 | 1.08 | 1.43 | -0.18 | -0.98 | -0.59 | -0.09 | -0.72 | 0.20 | 0.07 | -0.03 | -0.48 |
| OPM % | 10.8% | 15.4% | 17.8% | -5.5% | -42.9% | -21.3% | -3.2% | -34.6% | 9.4% | 3.2% | -1.6% | -22.6% |
| Profit Before Tax + | 0.29 | 1.08 | 1.43 | -0.18 | -0.97 | -0.59 | -0.09 | 0.71 | 0.20 | 0.20 | 0.26 | -0.16 |
| Tax Expense | 0.29 | 1.08 | 1.43 | -0.18 | -0.97 | -0.59 | -0.09 | 0.71 | 0.20 | 0.20 | 0.26 | -0.16 |
| Tax % | 100% | 100% | 100% | - | - | - | - | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.52 | 1.81 | 2.46 | -0.31 | -2.25 | -2.25 | -0.20 | 1.63 | 0.35 | 0.61 | 0.45 | -0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.19 | 4.45 | 4.81 | 5.04 | 11.28 | 9.78 | 6.10 |
| YOY Revenue Growth % | -6.02% | -7.39% | -4.58% | -55.31% | 15.32% | 60.23% | - |
| Other Income | 0.00 | 0.01 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.19 | 4.46 | 5.05 | 5.05 | 11.28 | 9.78 | 6.10 |
| Total Expenses + | 4.70 | 4.18 | 5.62 | 6.61 | 10.03 | 8.40 | 5.44 |
| Cost of Materials Consumed | 1.69 | 0.96 | 2.05 | 1.38 | 3.24 | 3.61 | 1.15 |
| Employee Benefit Expense | 0.79 | 0.83 | 1.06 | 1.28 | 1.28 | 0.70 | 0.86 |
| Other Expenses | 1.64 | 1.75 | 1.49 | 2.28 | 4.36 | 3.22 | 2.83 |
| Operating Profit | -0.51 | 0.27 | -0.81 | -1.57 | 1.25 | 1.38 | 0.66 |
| OPM % | -12.3% | 6.1% | -16.8% | -31.1% | 11.1% | 14.1% | 10.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.10 | 0.40 | 0.62 | -1.56 | 1.25 | 1.38 | 0.66 |
| Tax Expense | 0.10 | 0.40 | 0.62 | -1.56 | 1.25 | 1.38 | 0.66 |
| Tax % | 100% | 100% | 100% | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.07 | 1.43 | 1.43 | -3.61 | 2.15 | 2.33 | 1.09 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4.79 | 4.88 | 5.51 | 6.70 | 7.32 | 6.63 | 4.37 |
| Property, Plant & Equipment | 3.07 | 3.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.27 | 0.27 | 0.41 | 0.24 | 0.24 | 0.24 | 0.24 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 12.81 | 10.87 | 9.48 | 10.87 | 10.80 | 8.56 | 7.56 |
| Inventories | 1.42 | 1.29 | 1.44 | 1.52 | 1.56 | 0.68 | 0.50 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.14 | 3.30 | 2.29 | 3.10 | 3.41 | 2.46 | 2.25 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.09 | 0.13 | 0.42 | 3.48 | 2.78 | 2.77 | 1.79 |
| Current Liabilities | 3.38 | 5.66 | 5.03 | 5.17 | 4.86 | 2.87 | 1.60 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.76 | 0.44 | -0.22 | -0.65 | 1.05 | 0.80 | 0.00 |
| Cash from Investing Activities | -0.51 | 0.06 | 1.00 | -0.05 | -1.40 | -2.26 | 0.00 |
| Cash from Financing Activities | 2.12 | 0.50 | -1.59 | 0.27 | 0.99 | 2.10 | 0.00 |
| Net Increase/Decrease in Cash | 0.84 | 1.00 | -0.81 | -0.43 | 0.64 | 0.64 | 0.00 |