Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,423.23 | 1,347.68 | 1,521.25 | 2,134.84 | 1,362.35 | 1,975.02 | 1,528.71 | 3,127.58 | 2,716.70 | 1,643.04 | 2,020.22 | 1,814.06 |
| YOY Revenue Growth % | -1.28% | 3.48% | 1.77% | 46.62% | -4.28% | 46.55% | 0.49% | 46.5% | 99.41% | -16.81% | 32.15% | -42% |
| Other Income | 98.48 | 128.74 | 122.26 | 181.86 | 367.47 | 205.81 | 208.76 | 220.19 | 264.18 | 618.76 | 459.32 | 279.76 |
| Total Income | 1,521.71 | 1,476.42 | 1,643.51 | 2,316.70 | 1,729.82 | 2,180.83 | 1,737.47 | 3,347.77 | 2,980.88 | 2,261.80 | 2,479.54 | 2,093.82 |
| Total Expenses + | 1,027.06 | 885.33 | 1,010.28 | 1,380.73 | 1,133.73 | 1,472.98 | 1,128.72 | 2,295.10 | 2,465.58 | 1,452.14 | 1,696.79 | 1,472.63 |
| Cost of Materials Consumed | 688.26 | 579.79 | 664.05 | 861.66 | 661.66 | 1,080.06 | 738.26 | 1,651.60 | 1,948.33 | 935.00 | 1,158.50 | 806.74 |
| Employee Benefit Expense | 172.75 | 123.99 | 125.69 | 123.52 | 164.05 | 165.41 | 133.54 | 128.96 | 144.35 | 146.03 | 168.28 | 181.64 |
| Other Expenses | 166.05 | 181.55 | 220.54 | 395.55 | 308.02 | 227.51 | 256.92 | 369.03 | 259.86 | 278.45 | 303.57 | 414.91 |
| Operating Profit | 396.17 | 462.35 | 510.97 | 754.11 | 228.62 | 502.04 | 399.99 | 832.48 | 251.12 | 190.90 | 323.43 | 341.43 |
| OPM % | 27.8% | 34.3% | 33.6% | 35.3% | 16.8% | 25.4% | 26.2% | 26.6% | 9.2% | 11.6% | 16% | 18.8% |
| Profit Before Tax + | 373.44 | 463.97 | 511.54 | 801.59 | 457.62 | 576.61 | 173.72 | 1,052.67 | 515.30 | 1,044.85 | 722.60 | 649.07 |
| Tax Expense | -152.67 | -157.92 | -144.17 | -118.23 | -187.05 | -804.61 | -885.01 | -229.53 | -247.37 | -135.24 | -480.76 | -619.49 |
| Tax % | -40.9% | -34% | -28.2% | -14.7% | -40.9% | -139.5% | -509.4% | -21.8% | -48% | -12.9% | -66.5% | -95.4% |
| Profit After Tax | 526.11 | 621.89 | 655.71 | 919.82 | 644.67 | 1,381.22 | 1,058.73 | 1,282.20 | 762.67 | 1,180.09 | 1,203.36 | 1,268.56 |
| EPS (Basic) | 2.13 | 2.52 | 2.65 | 3.72 | 2.61 | 5.58 | 4.28 | 5.18 | 3.08 | 4.77 | 4.86 | 5.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,993.66 | 6,427.00 | 5,694.83 | 5,717.39 | 5,414.06 | 6,706.79 |
| YOY Revenue Growth % | 24.38% | 12.86% | -0.39% | 5.6% | -19.27% | - |
| Other Income | 1,002.23 | 531.34 | 317.31 | 420.46 | 530.83 | 956.92 |
| Total Income | 8,995.89 | 6,958.34 | 6,012.14 | 6,137.85 | 5,944.89 | 7,663.71 |
| Total Expenses + | 6,432.88 | 4,303.40 | 3,968.95 | 3,974.83 | 3,996.26 | 4,329.35 |
| Cost of Materials Consumed | 4,131.58 | 2,793.76 | 2,433.96 | 2,744.96 | 2,849.23 | 3,115.34 |
| Employee Benefit Expense | 591.96 | 545.95 | 547.88 | 353.99 | 313.78 | 343.59 |
| Other Expenses | 1,161.48 | 963.69 | 987.11 | 875.88 | 833.25 | 870.42 |
| Operating Profit | 1,560.78 | 2,123.60 | 1,725.88 | 1,742.56 | 1,417.80 | 2,377.44 |
| OPM % | 19.5% | 33% | 30.3% | 30.5% | 26.2% | 35.4% |
| Profit Before Exceptional | 2,563.01 | 2,150.54 | 1,502.42 | 1,389.03 | 935.79 | -149.88 |
| Exceptional Items | -302.39 | 0.00 | 0.00 | -224.43 | -96.21 | 8,765.34 |
| Profit Before Tax + | 2,260.62 | 2,150.54 | 1,502.42 | 1,164.60 | 839.58 | 8,615.46 |
| Tax Expense | -2,106.20 | -572.99 | -531.53 | -335.72 | -243.02 | 4,138.67 |
| Tax % | -93.2% | -26.6% | -35.4% | -28.8% | -28.9% | 48% |
| Profit After Tax | 4,366.82 | 2,723.53 | 2,033.95 | 1,500.32 | 1,082.60 | 4,476.79 |
| EPS (Basic) | 17.64 | 11.02 | 8.22 | 6.06 | 4.42 | 25.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 27,420.92 | 26,705.61 | 28,157.30 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 629.76 | 690.76 | 747.68 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 77.14 | 68.10 | 61.12 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 914.46 | 443.81 | 382.43 | 0.00 | 0.00 | 0.00 |
| Goodwill | 944.25 | 944.25 | 944.25 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 221.78 | 219.34 | 141.65 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 41,220.35 | 33,018.44 | 25,242.50 | 0.00 | 0.00 | 0.00 |
| Inventories | 24,621.48 | 21,154.13 | 19,361.23 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 802.21 | 538.07 | 549.23 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 752.53 | 1,393.83 | 211.08 | 0.00 | 0.00 | 0.00 |
| Current Investments | 355.00 | 380.81 | 470.72 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 495.06 | 495.06 | 495.06 | 0.00 | 0.00 | 0.00 |
| Other Equity | 42,055.16 | 38,935.75 | 37,192.47 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,692.16 | 6,689.73 | 5,051.33 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 22,200.13 | 14,136.61 | 10,927.08 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26,925.15 | 20,830.78 | 16,236.10 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5,235.24 | 2,538.82 | 2,375.24 | 2,831.81 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,543.06 | -1,528.68 | -462.61 | 267.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,334.50 | 176.34 | -2,011.13 | -3,828.20 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -642.32 | 1,186.48 | -98.50 | -729.39 | 0.00 | 0.00 |