Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 841.14 | 694.54 | 797.49 | 909.41 | 405.32 | 903.58 | 936.74 | 2,235.87 | 467.82 | 646.53 | 562.90 | 2,307.22 |
| YOY Revenue Growth % | -13.24% | -15.74% | -13.81% | -27.83% | -51.81% | 30.1% | 17.46% | 145.86% | 15.42% | -28.45% | -39.91% | 3.19% |
| Other Income | 59.02 | 101.30 | 319.91 | 354.71 | 197.59 | 184.48 | 317.01 | 820.81 | 142.20 | 934.75 | 325.99 | 1,348.58 |
| Total Income | 900.16 | 795.84 | 1,117.40 | 1,264.12 | 602.91 | 1,088.06 | 1,253.75 | 3,056.68 | 610.02 | 1,581.28 | 888.89 | 3,655.80 |
| Total Expenses + | 573.98 | 484.15 | 496.21 | 640.43 | 495.80 | 758.91 | 721.81 | 1,344.69 | 560.58 | 596.99 | 497.14 | 802.23 |
| Cost of Materials Consumed | 378.37 | 311.02 | 296.84 | 289.17 | 156.50 | 501.70 | 462.90 | 989.41 | 276.04 | 294.48 | 230.74 | 469.30 |
| Employee Benefit Expense | 115.89 | 71.29 | 74.13 | 90.07 | 119.11 | 120.51 | 83.93 | 61.21 | 84.86 | 91.40 | 92.39 | 120.46 |
| Other Expenses | 79.72 | 101.84 | 125.24 | 261.19 | 220.19 | 136.70 | 174.98 | 186.59 | 121.17 | 156.56 | 137.16 | 172.97 |
| Operating Profit | 267.16 | 210.39 | 301.28 | 268.98 | -90.48 | 144.67 | 214.93 | 891.18 | -92.76 | 49.54 | 65.76 | 1,504.99 |
| OPM % | 31.8% | 30.3% | 37.8% | 29.6% | -22.3% | 16% | 22.9% | 39.9% | -19.8% | 7.7% | 11.7% | 65.2% |
| Profit Before Tax + | 234.34 | 223.87 | 538.21 | 530.61 | 4.51 | 228.80 | 129.73 | 1,711.99 | 49.44 | 1,219.48 | 356.48 | 2,868.10 |
| Tax Expense | 58.93 | 54.66 | 74.55 | 87.68 | 0.72 | 36.44 | 295.82 | 162.05 | 9.18 | 206.03 | 60.16 | 467.46 |
| Tax % | 25.1% | 24.4% | 13.9% | 16.5% | 16% | 15.9% | 228% | 9.5% | 18.6% | 16.9% | 16.9% | 16.3% |
| Profit After Tax | 175.41 | 169.21 | 463.66 | 442.93 | 3.79 | 192.36 | -166.09 | 1,549.94 | 40.26 | 1,013.45 | 296.32 | 2,400.64 |
| EPS (Basic) | 0.71 | 0.68 | 1.88 | 1.78 | 0.02 | 0.77 | -0.67 | 6.26 | 0.16 | 4.10 | 1.19 | 9.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,481.51 | 3,242.58 | 3,979.18 | 4,053.55 | 3,893.48 | 3,295.39 | 3,055.90 |
| YOY Revenue Growth % | 38.21% | -18.51% | -1.83% | 4.11% | 18.15% | 7.84% | - |
| Other Income | 1,519.89 | 834.94 | 1,194.17 | 603.46 | 535.99 | 413.38 | 747.89 |
| Total Income | 6,001.40 | 4,077.52 | 5,173.35 | 4,657.01 | 4,429.47 | 3,708.77 | 3,803.79 |
| Total Expenses + | 3,623.98 | 2,194.77 | 2,038.09 | 2,234.20 | 2,344.74 | 2,078.31 | 1,982.37 |
| Cost of Materials Consumed | 2,110.51 | 1,275.40 | 1,217.18 | 1,613.32 | 1,658.51 | 1,595.52 | 1,487.43 |
| Employee Benefit Expense | 384.76 | 351.38 | 380.37 | 238.96 | 191.22 | 197.71 | 143.88 |
| Other Expenses | 718.46 | 567.99 | 440.54 | 381.92 | 495.01 | 285.08 | 351.06 |
| Operating Profit | 857.53 | 1,047.81 | 1,941.09 | 1,819.35 | 1,548.74 | 1,217.08 | 1,073.53 |
| OPM % | 19.1% | 32.3% | 48.8% | 44.9% | 39.8% | 36.9% | 35.1% |
| Profit Before Exceptional | 2,377.42 | 1,527.03 | 2,739.04 | 1,910.46 | 1,445.66 | 765.66 | 666.11 |
| Exceptional Items | -302.39 | 0.00 | 0.00 | -235.19 | -45.36 | 0.00 | -120.66 |
| Profit Before Tax + | 2,075.03 | 1,527.03 | 2,739.04 | 1,675.27 | 1,400.30 | 765.66 | 545.45 |
| Tax Expense | 495.03 | 275.82 | 428.22 | 339.92 | 324.33 | 78.06 | 180.25 |
| Tax % | 23.9% | 18.1% | 15.6% | 20.3% | 23.2% | 10.2% | 33% |
| Profit After Tax | 1,580.00 | 1,251.21 | 2,310.82 | 1,335.35 | 1,075.97 | 687.60 | 365.20 |
| EPS (Basic) | 6.38 | 5.05 | 9.34 | 5.39 | 4.35 | 3.85 | 2.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 22,483.56 | 22,931.14 | 24,342.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 132.80 | 137.64 | 153.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.05 | 231.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 164.76 | 166.46 | 140.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 20,925.51 | 15,419.76 | 12,938.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11,024.82 | 10,329.42 | 9,790.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 212.73 | 84.19 | 49.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 193.17 | 286.89 | 49.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 50.00 | 50.00 | 100.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 495.06 | 495.06 | 495.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 28,911.64 | 28,569.74 | 28,308.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,081.01 | 2,810.65 | 2,056.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,199.92 | 6,475.45 | 6,421.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14,310.90 | 9,286.10 | 8,478.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,694.24 | 1,089.95 | 1,592.99 | 1,854.69 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,085.67 | 179.64 | 31.25 | 210.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,702.17 | -1,029.15 | -1,715.25 | -2,546.71 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -93.72 | 240.41 | -90.91 | -481.70 | 0.00 | 0.00 | 0.00 |