Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 85.59 | 76.52 | 80.53 | 83.96 | 85.32 | 102.73 | 118.04 | 125.22 | 127.04 | 126.03 | 150.87 | 177.64 |
| YOY Revenue Growth % | - | -26.92% | 11.78% | -11.24% | -0.32% | 34.24% | 46.58% | 49.14% | 48.9% | 22.69% | 27.81% | 41.87% |
| Other Income | 0.92 | 0.87 | 0.72 | 9.29 | 0.21 | 0.31 | 0.39 | 0.44 | 0.37 | 0.30 | 0.19 | 0.16 |
| Total Income | 86.51 | 77.39 | 81.24 | 93.25 | 85.52 | 103.03 | 118.43 | 125.66 | 127.42 | 126.34 | 151.06 | 177.80 |
| Total Expenses + | 76.65 | 64.20 | 74.83 | 71.24 | 77.50 | 87.66 | 95.19 | 116.32 | 116.39 | 118.05 | 142.22 | 166.99 |
| Cost of Materials Consumed | 53.76 | 41.56 | 52.16 | 48.02 | 53.56 | 61.10 | 68.21 | 76.22 | 78.29 | 85.58 | 114.44 | 132.57 |
| Employee Benefit Expense | 5.89 | 5.72 | 5.97 | 6.21 | 6.51 | 7.07 | 7.35 | 6.78 | 7.72 | 7.16 | 7.47 | 7.42 |
| Other Expenses | 17.00 | 16.93 | 16.69 | 17.00 | 17.43 | 19.50 | 19.63 | 22.43 | 21.78 | 18.97 | 18.61 | 20.39 |
| Operating Profit | 8.94 | 12.32 | 5.70 | 12.72 | 7.82 | 15.06 | 22.85 | 8.90 | 10.66 | 7.98 | 8.65 | 10.65 |
| OPM % | 10.5% | 16.1% | 7.1% | 15.2% | 9.2% | 14.7% | 19.4% | 7.1% | 8.4% | 6.3% | 5.7% | 6% |
| Profit Before Tax + | 4.83 | 3.57 | 0.34 | 8.51 | 1.87 | 8.60 | 11.34 | 9.34 | 11.03 | 8.28 | 8.84 | 10.81 |
| Tax Expense | 1.69 | 1.20 | 0.03 | 2.74 | 0.50 | 2.78 | 3.47 | 2.87 | 3.27 | 2.53 | 2.67 | 3.16 |
| Tax % | 35% | 33.6% | 8.5% | 32.2% | 26.6% | 32.4% | 30.6% | 30.7% | 29.7% | 30.6% | 30.2% | 29.2% |
| Profit After Tax | 3.14 | 2.37 | 0.31 | 5.77 | 1.37 | 5.81 | 7.87 | 6.47 | 7.76 | 5.75 | 6.17 | 7.65 |
| EPS (Basic) | 1.26 | 0.95 | 0.12 | 2.31 | 0.55 | 2.33 | 3.16 | 2.59 | 3.11 | 2.31 | 2.47 | 3.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 431.30 | 327.95 | 384.74 |
| YOY Revenue Growth % | 31.51% | -14.76% | - |
| Other Income | 1.34 | 10.44 | 4.85 |
| Total Income | 432.64 | 338.40 | 389.59 |
| Total Expenses + | 401.50 | 286.92 | 362.57 |
| Cost of Materials Consumed | 259.09 | 195.51 | 259.69 |
| Employee Benefit Expense | 27.71 | 23.79 | 23.87 |
| Other Expenses | 78.98 | 67.62 | 79.01 |
| Operating Profit | 29.80 | 41.03 | 22.16 |
| OPM % | 6.9% | 12.5% | 5.8% |
| Profit Before Exceptional | 31.14 | 17.25 | 10.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 31.14 | 17.25 | 10.60 |
| Tax Expense | 9.61 | 5.66 | 3.66 |
| Tax % | 30.9% | 32.8% | 34.6% |
| Profit After Tax | 21.53 | 11.59 | 6.93 |
| EPS (Basic) | 8.63 | 4.65 | 8.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 245.12 | 261.89 | 263.70 |
| Property, Plant & Equipment | 214.75 | 223.26 | 214.56 |
| Capital Work in Progress | 0.08 | 5.89 | 11.33 |
| Non-Current Investments | 0.37 | 0.37 | 0.39 |
| Goodwill | 14.65 | 14.65 | 14.65 |
| Other Intangible Assets | 4.72 | 0.42 | 0.54 |
| Current Assets + | 135.08 | 115.37 | 137.28 |
| Inventories | 42.59 | 44.08 | 52.84 |
| Trade Receivables | 74.19 | 45.58 | 52.16 |
| Cash and Cash Equivalents | 4.39 | 2.81 | 1.58 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.94 | 24.94 | 24.94 |
| Other Equity | 202.64 | 184.60 | 173.31 |
| Non-Current Liabilities | 43.05 | 60.69 | 70.27 |
| Current Liabilities | 109.57 | 107.04 | 132.46 |
| Total Liabilities | 152.62 | 167.73 | 202.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 38.04 | 38.37 | 29.88 |
| Cash from Investing Activities | -6.68 | -10.04 | -20.56 |
| Cash from Financing Activities | -29.78 | -27.10 | -9.99 |
| Net Increase/Decrease in Cash | 1.58 | 1.23 | -0.67 |