| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.14 | 3.88 | 4.49 | 7.02 | 7.55 | 4.99 |
| YOY Revenue Growth % | - | - | - | - | 140.29% | 28.68% |
| Other Income | 0.04 | 0.31 | 0.14 | 0.20 | 0.18 | 0.14 |
| Total Income | 3.18 | 4.18 | 4.62 | 7.22 | 7.73 | 5.13 |
| Total Expenses + | 2.44 | 2.86 | 3.62 | 5.64 | 4.88 | 5.70 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.29 | 1.70 | 1.92 | 1.92 | 2.05 | 2.46 |
| Other Expenses | 1.00 | 1.03 | 1.59 | 3.51 | 2.44 | 2.89 |
| Operating Profit | 0.71 | 1.01 | 0.87 | 1.38 | 2.67 | -0.71 |
| OPM % | 22.5% | 26.2% | 19.4% | 19.7% | 35.4% | -14.3% |
| Profit Before Tax + | 0.74 | 1.32 | 1.01 | 1.58 | 2.85 | -0.57 |
| Tax Expense | 0.74 | 1.32 | 1.01 | 1.58 | 2.85 | -0.57 |
| Tax % | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.64 | 2.45 | 2.13 | 2.84 | 1.75 | -0.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 12.54 | 11.51 | 7.02 |
| YOY Revenue Growth % | 8.98% | 63.92% | - |
| Other Income | 0.32 | 0.34 | 0.34 |
| Total Income | 12.86 | 11.85 | 7.36 |
| Total Expenses + | 10.58 | 9.26 | 5.30 |
| Employee Benefit Expense | 4.50 | 3.83 | 2.99 |
| Other Expenses | 5.33 | 5.10 | 2.02 |
| Operating Profit | 1.96 | 2.25 | 1.72 |
| OPM % | 15.6% | 19.6% | 24.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.28 | 2.59 | 2.06 |
| Tax Expense | 2.28 | 2.59 | 2.06 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.35 | 4.77 | 4.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 7.83 | 6.01 | 4.58 |
| Property, Plant & Equipment | 1.01 | 0.65 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.28 | 4.85 | 3.42 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8.40 | 9.55 | 4.84 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.67 | 1.96 | 0.46 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.10 | 0.12 | 0.21 |
| Current Liabilities | 1.78 | 2.75 | 1.49 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 0.46 | -0.26 | 0.93 |
| Cash from Investing Activities | -1.89 | -1.41 | -0.67 |
| Cash from Financing Activities | 0.14 | 3.17 | 0.11 |
| Net Increase/Decrease in Cash | -1.29 | 1.50 | 0.36 |