| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.15 | 2.27 | 2.11 | 3.14 | 3.88 | 4.49 | 5.98 | 5.50 | 4.75 |
| YOY Revenue Growth % | - | - | - | - | 80.51% | 97.86% | 183.51% | 75.1% | 22.59% |
| Other Income | 0.03 | 0.05 | 0.04 | 0.04 | 0.31 | 0.14 | 0.19 | 0.16 | 0.14 |
| Total Income | 2.18 | 2.32 | 2.15 | 3.18 | 4.18 | 4.62 | 6.18 | 5.67 | 4.89 |
| Total Expenses + | 1.71 | 1.67 | 1.77 | 2.44 | 2.86 | 3.62 | 4.97 | 3.89 | 5.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.64 | 0.83 | 1.01 | 1.29 | 1.70 | 1.92 | 1.64 | 1.78 | 2.14 |
| Other Expenses | 0.99 | 0.66 | 0.69 | 1.00 | 1.02 | 1.59 | 3.18 | 1.80 | 2.97 |
| Operating Profit | 0.44 | 0.60 | 0.34 | 0.71 | 1.02 | 0.87 | 1.01 | 1.62 | -0.62 |
| OPM % | 20.3% | 26.3% | 16.1% | 22.5% | 26.2% | 19.4% | 16.9% | 29.4% | -13.1% |
| Profit Before Tax + | 0.46 | 0.65 | 0.38 | 0.74 | 1.32 | 1.01 | 1.20 | 1.78 | -0.48 |
| Tax Expense | 0.46 | 0.65 | 0.38 | 0.74 | 1.32 | 1.01 | 1.20 | 1.78 | -0.48 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.17 | 1.32 | 0.76 | 1.64 | 2.49 | 1.96 | 2.49 | 1.29 | -0.37 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 10.26 | 10.47 | 7.02 | 4.38 | 3.53 |
| YOY Revenue Growth % | -2.01% | 49.09% | 60.4% | 23.84% | - |
| Other Income | 0.30 | 0.33 | 0.34 | 0.09 | 0.04 |
| Total Income | 10.56 | 10.80 | 7.36 | 4.47 | 3.57 |
| Total Expenses + | 9.26 | 8.59 | 5.30 | 3.44 | 2.66 |
| Employee Benefit Expense | 3.92 | 3.56 | 2.99 | 1.84 | 1.07 |
| Other Expenses | 4.77 | 4.77 | 2.02 | 1.35 | 1.47 |
| Operating Profit | 1.00 | 1.88 | 1.73 | 0.94 | 0.87 |
| OPM % | 9.7% | 18% | 24.6% | 21.4% | 24.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.30 | 2.21 | 2.07 | 1.03 | 0.91 |
| Tax Expense | 1.30 | 2.21 | 2.07 | 1.03 | 0.91 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.92 | 4.43 | 4.11 | 2.08 | 2.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 8.00 | 6.34 | 4.61 | 3.79 | 2.31 |
| Property, Plant & Equipment | 0.30 | 0.29 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.26 | 5.60 | 3.45 | 1.34 | 0.11 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6.60 | 8.30 | 4.84 | 3.13 | 3.77 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 1.29 | 0.46 | 0.10 | 0.19 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.10 | 0.12 | 0.21 | 0.32 | 0.66 |
| Current Liabilities | 1.63 | 2.56 | 1.51 | 0.82 | 0.36 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.16 | -0.09 | 0.93 | 0.62 | 0.08 |
| Cash from Investing Activities | -1.57 | -1.66 | -0.67 | -0.42 | -1.93 |
| Cash from Financing Activities | 0.17 | 2.58 | 0.10 | -0.29 | 2.00 |
| Net Increase/Decrease in Cash | -1.24 | 0.83 | 0.36 | -0.09 | 0.16 |