Dodla Dairy Limited (DODLA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 823.43 767.75 746.84 787.45 911.60 997.62 901.22 909.62 1,006.87 1,018.82 1,025.04 1,074.47
YOY Revenue Growth % 14.84% 10.42% 10.57% 8.72% 10.71% 29.94% 20.67% 15.52% 10.45% 2.13% 13.74% 18.12%
Other Income 7.23 6.69 5.70 7.80 6.94 9.57 11.00 25.79 16.92 11.38 11.91 20.16
Total Income 830.65 774.44 752.55 795.25 918.53 1,007.19 912.23 935.42 1,023.79 1,030.20 1,036.95 1,094.64
Total Expenses + 779.59 797.56 799.29 760.39 780.40 770.13 779.79 845.13 942.81 947.43 968.50 1,043.69
Cost of Materials Consumed 644.76 661.91 657.71 617.98 619.91 612.37 621.41 613.32 710.61 756.93 755.48 804.93
Employee Benefit Expense 34.92 33.94 33.48 33.71 39.49 39.71 40.10 40.61 47.14 49.92 52.24 51.67
Other Expenses 99.92 101.71 108.10 108.70 121.00 118.05 118.28 123.03 129.88 139.32 134.95 141.24
Operating Profit 43.84 -29.81 -52.44 27.06 131.20 227.49 121.43 64.49 64.06 71.39 56.54 30.79
OPM % 5.3% -3.9% -7% 3.4% 14.4% 22.8% 13.5% 7.1% 6.4% 7% 5.5% 2.9%
Profit Before Tax + 50.72 59.29 69.64 64.14 92.80 86.27 86.42 90.29 80.98 82.77 62.76 54.16
Tax Expense 15.75 15.69 28.31 17.31 27.77 22.90 22.86 22.32 18.11 17.10 -5.98 -15.57
Tax % 31.1% 26.5% 40.6% 27% 29.9% 26.5% 26.4% 24.7% 22.4% 20.7% -9.5% -28.7%
Profit After Tax 34.97 43.60 41.33 46.83 65.02 63.38 63.57 67.97 62.87 65.67 68.74 69.73
EPS (Basic) 5.88 7.33 6.95 7.87 10.93 10.54 10.54 11.27 10.42 10.89 11.39 11.56

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 3,720.07 3,125.47 2,812.03 2,243.35 1,944.01
YOY Revenue Growth % 19.02% 11.15% 25.35% 15.4% -
Other Income 53.29 27.41 22.95 13.70 6.37
Total Income 3,773.36 3,152.88 2,834.98 2,257.05 1,950.37
Total Expenses + 3,417.58 3,136.83 2,597.77 2,033.83 1,716.81
Cost of Materials Consumed 2,467.01 2,582.36 2,117.95 1,627.37 1,366.20
Employee Benefit Expense 159.92 136.04 119.15 102.42 89.80
Other Expenses 480.36 418.43 360.67 304.04 260.81
Operating Profit 302.48 -11.36 214.26 209.52 227.20
OPM % 8.1% -0.4% 7.6% 9.3% 11.7%
Profit Before Exceptional 355.78 243.79 151.84 165.56 186.22
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 355.78 243.79 151.84 165.56 186.22
Tax Expense 95.85 77.06 29.55 32.75 60.25
Tax % 26.9% 31.6% 19.5% 19.8% 32.4%
Profit After Tax 259.93 166.74 122.28 132.81 125.97
EPS (Basic) 43.27 28.03 20.55 22.43 22.48

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 806.26 769.34 777.48 0.00 0.00
Property, Plant & Equipment 695.00 653.81 558.91 0.00 0.00
Capital Work in Progress 11.87 12.36 58.12 0.00 0.00
Non-Current Investments 13.20 12.94 69.91 0.00 0.00
Goodwill 51.57 51.57 51.57 0.00 0.00
Other Intangible Assets 3.01 7.17 11.46 0.00 0.00
Current Assets + 924.40 708.37 473.89 0.00 0.00
Inventories 161.72 389.18 119.92 0.00 0.00
Trade Receivables 12.32 10.51 8.66 0.00 0.00
Cash and Cash Equivalents 89.75 103.38 75.05 0.00 0.00
Current Investments 630.76 183.23 190.13 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 60.33 59.49 59.49 0.00 0.00
Other Equity 1,345.62 1,079.38 912.74 0.00 0.00
Non-Current Liabilities 75.66 76.72 63.64 0.00 0.00
Current Liabilities 249.06 262.12 215.49 0.00 0.00
Total Liabilities 324.71 338.84 279.13 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 519.79 -0.71 160.79 171.14 0.00
Cash from Investing Activities -528.27 30.02 -213.67 -138.34 0.00
Cash from Financing Activities -7.70 -1.25 14.59 -48.88 0.00
Net Increase/Decrease in Cash -13.64 28.34 -34.85 -14.25 0.00