Dodla Dairy Limited (DODLA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 762.74 715.48 700.70 727.98 827.91 903.19 802.56 807.87 900.67 854.58 821.53 844.92
YOY Revenue Growth % 16.1% 11.2% 13.31% 9.41% 8.54% 26.24% 14.54% 10.97% 8.79% -5.38% 2.36% 4.59%
Other Income 7.31 6.84 6.08 5.11 6.78 9.89 29.56 24.41 29.17 11.18 11.59 19.21
Total Income 770.05 722.32 706.79 733.08 834.70 913.08 832.12 832.28 929.84 865.77 833.11 864.12
Total Expenses + 736.55 750.96 759.47 712.76 715.20 685.77 699.16 756.64 854.36 793.54 780.52 832.09
Cost of Materials Consumed 615.56 628.26 635.16 583.62 575.93 550.12 563.14 549.51 648.39 644.76 616.52 646.01
Employee Benefit Expense 31.67 30.74 30.39 30.25 34.93 34.92 35.54 36.10 42.11 41.26 41.91 41.28
Other Expenses 89.32 91.96 93.92 98.90 104.33 100.73 100.48 104.29 111.42 110.54 102.81 106.03
Operating Profit 26.19 -35.48 -58.76 15.22 112.72 217.43 103.40 51.22 46.32 61.04 41.00 12.83
OPM % 3.4% -5% -8.4% 2.1% 13.6% 24.1% 12.9% 6.3% 5.1% 7.1% 5% 1.5%
Profit Before Tax + 36.26 53.48 66.01 50.09 73.20 79.79 95.65 75.63 75.48 72.23 46.96 35.31
Tax Expense 9.21 13.52 16.63 12.59 18.98 20.35 19.04 18.93 13.12 18.46 -9.84 -20.14
Tax % 25.4% 25.3% 25.2% 25.1% 25.9% 25.5% 19.9% 25% 17.4% 25.6% -21% -57%
Profit After Tax 27.04 39.96 49.38 37.50 54.22 59.45 76.61 56.70 62.36 53.77 56.80 55.45
EPS (Basic) 4.55 6.72 8.30 6.30 9.11 9.89 12.70 9.40 10.34 8.91 9.42 9.19

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 3,341.53 2,906.90 2,584.12 2,096.48 1,836.90
YOY Revenue Growth % 14.95% 12.49% 23.26% 14.13% -
Other Income 70.64 25.34 23.92 32.53 7.79
Total Income 3,412.17 2,932.24 2,608.04 2,129.01 1,844.69
Total Expenses + 3,087.90 2,959.74 2,411.28 1,911.15 1,634.84
Cost of Materials Consumed 2,238.70 2,462.59 1,979.25 1,538.09 1,312.39
Employee Benefit Expense 141.49 123.05 108.64 93.63 81.65
Other Expenses 409.83 374.10 323.39 279.44 240.80
Operating Profit 253.63 -52.83 172.84 185.33 202.06
OPM % 7.6% -1.8% 6.7% 8.8% 11%
Profit Before Exceptional 324.27 205.84 114.93 163.34 165.48
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 324.27 205.84 114.93 163.34 165.48
Tax Expense 77.29 51.96 19.94 26.72 57.08
Tax % 23.8% 25.2% 17.4% 16.4% 34.5%
Profit After Tax 246.98 153.88 94.99 136.62 108.39
EPS (Basic) 41.11 25.87 15.97 23.07 19.34

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 717.62 697.93 761.80 0.00 0.00
Property, Plant & Equipment 551.93 526.80 506.33 0.00 0.00
Capital Work in Progress 10.88 12.25 30.37 0.00 0.00
Non-Current Investments 54.46 54.46 119.36 0.00 0.00
Goodwill 43.34 43.34 43.34 0.00 0.00
Other Intangible Assets 2.91 7.11 11.38 0.00 0.00
Current Assets + 817.75 604.49 351.88 0.00 0.00
Inventories 119.41 355.38 97.36 0.00 0.00
Trade Receivables 11.93 8.85 8.31 0.00 0.00
Cash and Cash Equivalents 45.11 39.33 26.12 0.00 0.00
Current Investments 625.11 183.23 190.13 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 60.33 59.49 59.49 0.00 0.00
Other Equity 1,221.90 977.02 823.64 0.00 0.00
Non-Current Liabilities 43.20 37.50 39.20 0.00 0.00
Current Liabilities 209.94 228.41 191.34 0.00 0.00
Total Liabilities 253.14 265.92 230.54 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 478.92 -14.94 139.87 144.86 0.00
Cash from Investing Activities -469.64 31.61 -165.75 -128.95 0.00
Cash from Financing Activities -3.51 -3.45 -3.33 -48.78 0.00
Net Increase/Decrease in Cash 5.78 13.22 -29.21 -32.87 0.00