Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 337.22 | 204.42 | 197.77 | 265.42 | 277.89 | 150.80 | 204.50 | 324.44 | 462.41 | 242.24 | 211.79 | 276.08 |
| YOY Revenue Growth % | 16.65% | -6.03% | -17.16% | -28.52% | -17.59% | -26.23% | 3.4% | 22.24% | 66.4% | 60.64% | 3.57% | -14.91% |
| Other Income | 0.54 | 0.77 | 0.81 | 0.82 | 0.91 | 0.86 | 1.11 | 17.31 | 1.98 | 1.06 | 1.34 | 1.49 |
| Total Income | 337.76 | 205.19 | 198.59 | 266.23 | 278.80 | 151.65 | 205.60 | 341.74 | 464.39 | 243.31 | 213.13 | 277.56 |
| Total Expenses + | 310.37 | 148.33 | 140.61 | 196.63 | 256.16 | 138.54 | 206.02 | 272.14 | 440.62 | 266.50 | 246.19 | 302.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 26.44 | 23.17 | 25.60 | 23.97 | 25.51 | 27.08 | 26.18 | 23.72 | 23.79 | 25.62 | 27.92 | 24.90 |
| Other Expenses | 283.92 | 125.17 | 115.01 | 172.66 | 230.65 | 111.46 | 179.84 | 248.42 | 361.95 | 169.71 | 158.92 | 218.29 |
| Operating Profit | 26.86 | 56.09 | 57.16 | 68.79 | 21.73 | 12.26 | -1.52 | 52.30 | 21.79 | -24.26 | -34.41 | -26.07 |
| OPM % | 8% | 27.4% | 28.9% | 25.9% | 7.8% | 8.1% | -0.7% | 16.1% | 4.7% | -10% | -16.2% | -9.4% |
| Profit Before Tax + | -13.81 | 15.66 | 17.47 | 27.71 | -23.31 | -30.98 | -32.97 | 16.77 | 21.10 | -23.19 | -33.07 | -24.59 |
| Tax Expense | 0.37 | 0.51 | 0.69 | 0.48 | 0.16 | 0.42 | 0.53 | 0.71 | -0.29 | 0.14 | 1.11 | 0.04 |
| Tax % | - | 3.2% | 4% | 1.7% | - | - | - | 4.2% | -1.4% | - | - | - |
| Profit After Tax | -14.18 | 15.15 | 16.77 | 27.23 | -23.47 | -31.40 | -33.51 | 16.06 | 21.40 | -23.33 | -34.18 | -24.63 |
| EPS (Basic) | 4.13 | 5.41 | 5.99 | 9.72 | -8.85 | -11.22 | -11.97 | 5.73 | 5.38 | -8.33 | -12.21 | -8.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,142.14 | 945.50 | 1,164.80 | 799.09 | 763.76 | 749.69 | 691.74 |
| YOY Revenue Growth % | 20.8% | -18.83% | 45.77% | 4.63% | 1.88% | 8.38% | - |
| Other Income | 5.83 | 3.31 | 3.23 | 2.45 | 3.16 | 5.60 | 6.78 |
| Total Income | 1,147.97 | 948.81 | 1,168.03 | 801.54 | 766.92 | 755.29 | 698.52 |
| Total Expenses + | 1,192.11 | 741.20 | 989.78 | 681.47 | 798.13 | 610.84 | 520.54 |
| Employee Benefit Expense | 100.76 | 98.25 | 96.00 | 94.77 | 100.98 | 93.99 | 104.37 |
| Other Expenses | 901.67 | 642.95 | 893.79 | 586.70 | 697.15 | 516.85 | 416.17 |
| Operating Profit | -49.97 | 204.31 | 175.01 | 117.62 | -34.37 | 138.85 | 171.19 |
| OPM % | -4.4% | 21.6% | 15% | 14.7% | -4.5% | 18.5% | 24.7% |
| Profit Before Exceptional | -44.14 | 38.32 | 13.83 | -12.07 | -170.59 | 13.42 | 47.52 |
| Exceptional Items | 18.05 | -0.79 | 0.00 | 16.69 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -26.09 | 37.52 | 13.83 | 4.62 | -170.59 | 13.42 | 47.52 |
| Tax Expense | 1.37 | 1.84 | 1.28 | 1.20 | 1.82 | 7.90 | 2.93 |
| Tax % | - | 4.9% | 9.2% | 26% | - | 58.9% | 6.2% |
| Profit After Tax | -27.46 | 35.68 | 12.56 | 3.42 | -172.41 | 5.51 | 44.59 |
| EPS (Basic) | -12.07 | 12.27 | 5.42 | 1.84 | -60.05 | 1.97 | 15.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,926.76 | 1,783.27 | 1,646.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,342.73 | 1,438.45 | 1,526.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 583.51 | 31.04 | 4.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 720.49 | 619.38 | 761.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 134.09 | 116.68 | 135.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 252.30 | 175.11 | 339.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 47.66 | 49.80 | 30.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.00 | 28.00 | 28.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,193.49 | 1,235.60 | 1,394.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 715.67 | 341.08 | 216.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 710.08 | 798.28 | 769.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,425.75 | 1,139.37 | 985.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 111.95 | 190.70 | 140.00 | 293.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -477.03 | -290.05 | -336.49 | -89.27 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 362.94 | 118.16 | -37.55 | -158.75 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.14 | 18.81 | -100.44 | 45.56 | 0.00 | 0.00 | 0.00 |