Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,757.90 | 6,902.60 | 7,236.80 | 7,113.80 | 7,696.10 | 8,038.20 | 8,381.20 | 8,528.40 | 8,572.10 | 8,828.30 | 8,753.40 | 7,546.40 |
| YOY Revenue Growth % | 29.14% | 9.01% | 6.58% | 12.65% | 13.88% | 16.45% | 15.81% | 19.89% | 11.38% | 9.83% | 4.44% | -11.51% |
| Other Income | 174.00 | 315.00 | 216.20 | 197.50 | 187.20 | 307.50 | 150.20 | 522.10 | 290.30 | 323.90 | 268.80 | 475.40 |
| Total Income | 6,931.90 | 7,217.60 | 7,453.00 | 7,311.30 | 7,883.30 | 8,345.70 | 8,531.40 | 9,050.50 | 8,862.40 | 9,152.20 | 9,022.20 | 8,021.80 |
| Total Expenses + | 4,055.00 | 3,847.20 | 4,178.90 | 4,286.70 | 4,611.70 | 4,882.20 | 4,979.30 | 7,050.80 | 6,957.60 | 7,413.70 | 7,481.30 | 7,826.70 |
| Cost of Materials Consumed | 1,296.80 | 955.90 | 1,141.20 | 1,096.20 | 1,227.20 | 1,287.20 | 1,452.60 | 1,716.50 | 2,035.80 | 1,441.30 | 1,825.50 | 1,198.60 |
| Employee Benefit Expense | 1,189.70 | 1,280.30 | 1,276.40 | 1,283.60 | 1,413.70 | 1,399.20 | 1,366.50 | 1,400.60 | 1,503.50 | 1,452.10 | 1,588.50 | 1,446.80 |
| Other Expenses | 1,568.50 | 1,611.00 | 1,761.30 | 1,906.90 | 1,970.80 | 2,195.80 | 2,160.20 | 2,279.90 | 2,087.50 | 2,242.60 | 2,182.10 | 2,504.40 |
| Operating Profit | 2,702.90 | 3,055.40 | 3,057.90 | 2,827.10 | 3,084.40 | 3,156.00 | 3,401.90 | 1,477.60 | 1,614.50 | 1,414.60 | 1,272.10 | -280.30 |
| OPM % | 40% | 44.3% | 42.3% | 39.7% | 40.1% | 39.3% | 40.6% | 17.3% | 18.8% | 16% | 14.5% | -3.7% |
| Profit Before Tax + | 1,845.70 | 1,912.50 | 1,826.40 | 1,601.70 | 1,876.70 | 1,911.30 | 1,870.10 | 1,999.70 | 1,904.80 | 1,738.50 | 1,540.90 | 195.10 |
| Tax Expense | 440.70 | 430.30 | 445.50 | 291.90 | 484.30 | 569.40 | 465.90 | 413.00 | 494.90 | 401.70 | 351.30 | -26.20 |
| Tax % | 23.9% | 22.5% | 24.4% | 18.2% | 25.8% | 29.8% | 24.9% | 20.7% | 26% | 23.1% | 22.8% | -13.4% |
| Profit After Tax | 1,405.00 | 1,482.20 | 1,380.90 | 1,309.80 | 1,392.40 | 1,341.90 | 1,404.20 | 1,586.70 | 1,409.90 | 1,336.80 | 1,189.60 | 221.30 |
| EPS (Basic) | 84.55 | 89.09 | 82.94 | 78.66 | 83.61 | 15.08 | 16.97 | 19.12 | 17.04 | 16.18 | 14.53 | 2.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32,643.90 | 28,011.10 | 24,669.70 | 21,545.20 | 19,047.50 | 17,517.00 | 15,448.20 |
| YOY Revenue Growth % | 16.54% | 13.54% | 14.5% | 13.11% | 8.74% | 13.39% | - |
| Other Income | 1,097.30 | 894.30 | 1,055.50 | 484.40 | 291.40 | 620.60 | 337.50 |
| Total Income | 33,741.20 | 28,905.40 | 25,725.20 | 22,029.60 | 19,338.90 | 18,137.60 | 15,785.70 |
| Total Expenses + | 26,083.40 | 16,359.40 | 14,882.80 | 14,647.70 | 13,394.50 | 12,477.00 | 10,664.60 |
| Cost of Materials Consumed | 5,683.50 | 4,490.10 | 4,219.80 | 4,312.40 | 4,295.80 | 2,984.80 | 2,889.40 |
| Employee Benefit Expense | 5,580.00 | 5,030.10 | 4,646.60 | 3,885.80 | 3,629.90 | 3,380.20 | 3,356.20 |
| Other Expenses | 8,536.90 | 6,839.20 | 6,016.40 | 6,449.50 | 5,468.80 | 6,112.00 | 4,419.00 |
| Operating Profit | 6,560.50 | 11,651.70 | 9,786.90 | 6,897.50 | 5,653.00 | 5,040.00 | 4,783.60 |
| OPM % | 20.1% | 41.6% | 39.7% | 32% | 29.7% | 28.8% | 31% |
| Profit Before Exceptional | 7,657.80 | 7,186.30 | 6,011.50 | 2,991.10 | 2,835.50 | 1,829.60 | 2,292.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7,657.80 | 7,186.30 | 6,011.50 | 2,991.10 | 2,835.50 | 1,829.60 | 2,292.00 |
| Tax Expense | 1,932.60 | 1,608.40 | 1,504.20 | 808.60 | 883.90 | -196.40 | 342.00 |
| Tax % | 25.2% | 22.4% | 25% | 27% | 31.2% | -10.7% | 14.9% |
| Profit After Tax | 5,725.20 | 5,577.90 | 4,507.30 | 2,182.50 | 1,951.60 | 2,026.00 | 1,950.00 |
| EPS (Basic) | 67.89 | 335.22 | 271.47 | 131.57 | 117.67 | 122.22 | 117.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 24,408.50 | 14,058.50 | 11,590.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,298.40 | 6,248.70 | 5,654.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,399.40 | 1,351.00 | 975.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 239.30 | 105.90 | 66.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,313.90 | 550.10 | 547.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9,614.10 | 3,626.80 | 3,017.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 25,018.10 | 24,805.30 | 20,694.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 7,108.50 | 6,355.20 | 4,867.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 9,042.00 | 8,029.80 | 7,248.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,465.40 | 710.70 | 577.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 83.40 | 83.40 | 83.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 33,466.20 | 28,171.40 | 23,202.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,465.40 | 1,021.00 | 426.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 13,033.80 | 9,588.00 | 8,572.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15,499.20 | 10,609.00 | 8,999.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,642.80 | 4,543.30 | 5,887.30 | 2,810.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5,102.10 | -4,028.30 | -4,137.10 | -2,638.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,185.50 | -376.30 | -2,686.10 | -242.20 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 748.60 | 132.80 | -907.30 | 3.20 | 0.00 | 0.00 | 0.00 |