Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 140.05 | 40.32 | 42.88 | 56.77 | 263.51 | 161.28 | 148.30 | 126.37 | 147.23 | 173.48 | 81.90 | 71.68 |
| YOY Revenue Growth % | 3.27% | 3.04% | -13.6% | 57.28% | 88.15% | 299.96% | 245.84% | 122.58% | -44.13% | 7.57% | -44.78% | -43.27% |
| Other Income | 17.30 | 19.43 | 19.66 | 18.59 | 18.63 | 21.83 | 20.78 | 42.65 | 18.28 | 19.77 | 22.55 | 18.39 |
| Total Income | 157.35 | 59.75 | 62.54 | 75.36 | 282.13 | 183.11 | 169.08 | 169.02 | 165.51 | 193.25 | 104.45 | 90.08 |
| Total Expenses + | 37.28 | 24.84 | 26.15 | 47.54 | 114.31 | 113.46 | 107.00 | 82.81 | 281.08 | 127.31 | 148.18 | 130.04 |
| Cost of Materials Consumed | 5.02 | 5.30 | 5.10 | 20.18 | 78.74 | 79.65 | 73.92 | 53.94 | 63.65 | 61.35 | 62.46 | 64.35 |
| Employee Benefit Expense | 17.37 | 10.52 | 11.33 | 10.44 | 20.84 | 14.37 | 14.16 | 11.49 | 18.10 | 11.46 | 12.25 | 8.22 |
| Other Expenses | 14.88 | 9.02 | 9.73 | 16.93 | 14.73 | 19.44 | 18.93 | 17.39 | 147.56 | 19.43 | 48.73 | 46.67 |
| Operating Profit | 102.77 | 15.48 | 16.73 | 9.23 | 149.20 | 47.81 | 41.30 | 43.55 | -133.85 | 46.17 | -66.28 | -58.36 |
| OPM % | 73.4% | 38.4% | 39% | 16.3% | 56.6% | 29.6% | 27.8% | 34.5% | -90.9% | 26.6% | -80.9% | -81.4% |
| Profit Before Tax + | 13.26 | 28.20 | 29.87 | 16.45 | 10.66 | 49.64 | 37.34 | 76.14 | -115.57 | 65.94 | -43.73 | -39.96 |
| Tax Expense | -52.43 | -12.02 | -45.82 | 4.29 | -13.38 | -20.14 | -30.33 | -16.81 | -28.14 | -4.87 | -30.47 | -46.00 |
| Tax % | -395.3% | -42.6% | -153.4% | 26.1% | -125.5% | -40.6% | -81.2% | -22.1% | - | -7.4% | - | - |
| Profit After Tax | 65.69 | 40.22 | 75.69 | 12.16 | 24.04 | 69.78 | 67.67 | 92.95 | -87.43 | 70.81 | -13.27 | 6.04 |
| EPS (Basic) | 18.81 | 11.56 | 21.66 | 3.54 | 6.95 | 19.98 | 19.35 | 26.68 | -24.85 | 20.35 | -3.05 | 1.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 480.43 | 403.48 | 231.91 | 263.92 | 181.83 | 69.87 | 762.30 |
| YOY Revenue Growth % | 19.07% | 73.98% | -12.13% | 45.15% | 160.22% | -90.83% | - |
| Other Income | 103.54 | 76.31 | 76.64 | 67.30 | 54.96 | 41.68 | 43.72 |
| Total Income | 583.97 | 479.79 | 308.55 | 331.21 | 236.79 | 111.56 | 806.01 |
| Total Expenses + | 536.42 | 212.85 | 107.93 | 81.58 | 71.23 | 81.41 | 107.97 |
| Cost of Materials Consumed | 271.16 | 109.31 | 19.84 | 18.56 | 16.64 | 11.81 | 9.90 |
| Employee Benefit Expense | 58.11 | 53.13 | 40.42 | 36.04 | 30.69 | 26.45 | 20.37 |
| Other Expenses | 100.58 | 50.41 | 47.67 | 26.98 | 23.90 | 43.14 | 77.70 |
| Operating Profit | -55.99 | 190.63 | 123.98 | 182.33 | 110.60 | -11.53 | 654.33 |
| OPM % | -11.7% | 47.2% | 53.5% | 69.1% | 60.8% | -16.5% | 85.8% |
| Profit Before Exceptional | 47.55 | 85.18 | 48.14 | 102.00 | 135.22 | -4.10 | 41.23 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27.33 |
| Profit Before Tax + | 47.55 | 85.18 | 48.14 | 102.00 | 135.22 | -4.10 | 13.91 |
| Tax Expense | -95.43 | -66.92 | -493.74 | -257.83 | -98.24 | 52.70 | -17.83 |
| Tax % | -200.7% | -78.6% | -1025.6% | -252.8% | -72.6% | - | -128.2% |
| Profit After Tax | 142.97 | 152.10 | 541.89 | 359.82 | 233.46 | -56.80 | 31.74 |
| EPS (Basic) | 41.16 | 43.71 | 154.88 | 102.53 | 66.31 | -15.63 | 9.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,225.34 | 3,272.47 | 2,975.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 608.89 | 615.50 | 64.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 73.91 | 54.84 | 536.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 349.43 | 622.15 | 437.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.70 | 0.70 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.22 | 0.30 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 945.19 | 655.64 | 553.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 23.57 | 26.87 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.89 | 2.51 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 134.66 | 26.90 | 60.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 632.28 | 273.55 | 217.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 35.03 | 35.03 | 35.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,154.36 | 2,924.16 | 2,602.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 833.87 | 802.72 | 815.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 144.22 | 161.98 | 72.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 978.09 | 964.69 | 887.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -378.33 | -7.03 | 142.56 | -26.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 538.78 | 23.89 | -301.24 | 13.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -49.79 | -50.85 | 194.10 | 7.33 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 110.96 | -34.05 | 33.90 | -5.30 | 0.00 | 0.00 | 0.00 |