DYNEMIC PRODUCTS LTD. (DYNPRO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 72.42 68.02 65.34 71.55 78.87 80.05 97.84 95.46 94.07 94.43 89.18 90.66
YOY Revenue Growth % 0.9% 4.68% -22.46% -2.97% 8.89% 17.68% 49.74% 33.41% 19.28% 17.97% -8.85% -5.03%
Other Income 0.22 0.04 0.05 0.05 0.50 0.05 0.06 0.05 0.27 0.04 0.03 0.10
Total Income 72.64 68.06 65.39 71.60 79.37 80.10 97.90 95.51 94.34 94.47 89.22 90.76
Total Expenses + 67.56 66.67 48.87 63.00 65.81 77.85 79.94 72.04 88.65 88.03 83.51 84.61
Cost of Materials Consumed 40.73 37.37 26.47 36.23 35.31 46.74 46.43 40.99 52.01 45.33 45.63 38.31
Employee Benefit Expense 5.05 4.93 4.68 4.80 5.48 5.20 5.97 5.39 6.24 6.09 6.83 6.25
Other Expenses 21.77 24.38 17.72 21.98 25.01 25.90 27.53 25.66 27.97 26.31 27.71 23.44
Operating Profit 4.86 1.35 16.47 8.55 13.06 2.19 17.91 23.42 5.42 6.40 5.68 6.05
OPM % 6.7% 2% 25.2% 11.9% 16.6% 2.7% 18.3% 24.5% 5.8% 6.8% 6.4% 6.7%
Profit Before Tax + 3.10 2.59 -3.85 1.00 3.27 3.73 5.22 5.83 5.69 6.44 5.71 6.15
Tax Expense -0.33 0.77 -0.22 -0.22 -1.38 0.94 1.31 1.47 1.74 1.62 1.34 1.55
Tax % -10.8% 29.5% - -21.8% -42% 25.2% 25.2% 25.3% 30.7% 25.2% 23.5% 25.2%
Profit After Tax 3.43 1.83 -3.63 1.21 4.65 2.79 3.91 4.35 3.94 4.82 4.37 4.60
EPS (Basic) 2.88 1.57 -3.06 1.02 3.92 2.32 3.25 3.62 3.27 3.88 3.51 3.70

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 367.42 283.78 295.41 251.93 205.59 182.27 166.61
YOY Revenue Growth % 29.47% -3.94% 17.26% 22.54% 12.79% 9.4% -
Other Income 0.43 0.64 0.34 0.28 0.56 0.85 0.20
Total Income 367.85 284.42 295.75 252.20 206.14 183.12 166.81
Total Expenses + 347.39 244.35 272.85 209.02 149.26 144.22 126.74
Cost of Materials Consumed 186.18 135.38 161.22 131.41 99.31 97.64 84.49
Employee Benefit Expense 22.80 19.88 18.17 13.10 10.71 9.30 8.00
Other Expenses 107.07 89.09 93.46 64.51 39.24 37.28 34.25
Operating Profit 20.03 39.43 22.56 42.90 56.32 38.05 39.87
OPM % 5.5% 13.9% 7.6% 17% 27.4% 20.9% 23.9%
Profit Before Exceptional 20.46 3.02 -3.94 23.28 38.28 32.11 25.40
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 20.46 3.02 -3.94 23.28 38.28 32.11 25.40
Tax Expense 5.47 -1.04 -0.33 8.98 9.80 7.98 7.44
Tax % 26.7% -34.6% - 38.6% 25.6% 24.9% 29.3%
Profit After Tax 14.99 4.06 -3.61 14.30 28.49 24.13 17.96
EPS (Basic) 12.43 3.43 -3.14 12.48 25.05 21.06 15.68

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 257.05 266.62 281.15 0.00 0.00 0.00 0.00
Property, Plant & Equipment 234.72 244.30 258.98 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 1.31 1.31 1.31 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 157.87 131.89 129.98 0.00 0.00 0.00 0.00
Inventories 82.23 65.83 65.14 0.00 0.00 0.00 0.00
Trade Receivables 64.20 55.06 50.72 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.32 0.09 0.41 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 12.43 12.03 11.69 0.00 0.00 0.00 0.00
Other Equity 210.78 189.54 169.70 0.00 0.00 0.00 0.00
Non-Current Liabilities 23.87 46.72 81.02 0.00 0.00 0.00 0.00
Current Liabilities 167.84 150.22 148.71 0.00 0.00 0.00 0.00
Total Liabilities 191.71 196.95 229.73 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 28.38 31.31 24.65 39.71 0.00 0.00 0.00
Cash from Investing Activities -5.74 -1.44 -0.83 -54.99 0.00 0.00 0.00
Cash from Financing Activities -24.40 -30.42 -26.22 12.24 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.23 -0.33 0.20 -0.50 0.00 0.00 0.00