Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,978.64 | 2,155.76 | 2,397.86 | 2,967.30 | 2,325.07 | 2,831.74 | 1,928.35 | 2,222.84 | 2,245.65 | 4,106.52 | 4,409.05 | 1,918.10 |
| YOY Revenue Growth % | 3.61% | 1.32% | 11.26% | -2.69% | 17.51% | 31.36% | -19.58% | -25.09% | -3.42% | 45.02% | 128.64% | -13.71% |
| Other Income | 16.83 | 9.17 | 16.69 | 59.32 | 11.50 | 10.52 | 68.27 | 120.42 | 35.43 | 74.33 | 310.58 | 51.18 |
| Total Income | 1,995.47 | 2,164.93 | 2,414.55 | 3,026.62 | 2,336.57 | 2,842.26 | 1,996.62 | 2,343.26 | 2,281.08 | 4,180.85 | 4,719.63 | 1,969.28 |
| Total Expenses + | 1,285.04 | 1,379.79 | 1,608.53 | 1,963.33 | 1,442.36 | 1,716.92 | 1,288.70 | 2,146.94 | 2,170.69 | 4,116.73 | 3,828.69 | 2,016.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 231.30 | 269.71 | 361.37 | 347.70 | 282.99 | 444.62 | 294.44 | 292.06 | 273.18 | 611.29 | 512.13 | 247.00 |
| Other Expenses | 1,053.74 | 1,110.08 | 1,247.16 | 1,615.63 | 1,159.37 | 1,272.30 | 994.26 | 1,467.79 | 1,142.78 | 2,081.22 | 2,365.54 | 1,175.21 |
| Operating Profit | 693.60 | 775.97 | 789.33 | 1,003.97 | 882.71 | 1,114.82 | 639.65 | 75.90 | 74.96 | -10.21 | 580.36 | -98.27 |
| OPM % | 35.1% | 36% | 32.9% | 33.8% | 38% | 39.4% | 33.2% | 3.4% | 3.3% | -0.2% | 13.2% | -5.1% |
| Profit Before Tax + | 23.98 | 106.36 | 89.16 | 217.89 | 104.70 | 319.31 | 181.29 | 196.32 | 110.39 | 64.12 | 792.26 | -47.09 |
| Tax Expense | -53.77 | 11.43 | -63.12 | 14.81 | 19.40 | 182.29 | 26.11 | 38.00 | 7.70 | -214.02 | 521.90 | -179.05 |
| Tax % | -224.2% | 10.7% | -70.8% | 6.8% | 18.5% | 57.1% | 14.4% | 19.4% | 7% | -333.8% | 65.9% | - |
| Profit After Tax | 77.75 | 94.93 | 152.28 | 203.08 | 85.30 | 137.02 | 155.18 | 158.32 | 102.69 | 278.14 | 270.36 | 131.96 |
| EPS (Basic) | 0.56 | 0.85 | 1.39 | 1.88 | 0.95 | 1.52 | 1.69 | 1.72 | 1.10 | 2.97 | 2.86 | 1.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,081.16 | 9,499.56 | 8,612.82 | 7,008.06 | 9,356.72 | 9,513.32 | 10,797.66 |
| YOY Revenue Growth % | -4.4% | 10.3% | 22.9% | -25.1% | -1.65% | -11.89% | - |
| Other Income | 437.55 | 102.01 | 151.55 | 393.19 | 1,491.49 | 89.31 | 83.82 |
| Total Income | 9,518.71 | 9,601.57 | 8,764.37 | 7,401.25 | 10,848.21 | 9,602.63 | 10,881.48 |
| Total Expenses + | 8,717.09 | 6,236.69 | 5,305.05 | 3,996.36 | 5,347.77 | 4,343.75 | 4,288.11 |
| Employee Benefit Expense | 1,318.19 | 1,210.08 | 1,065.17 | 1,064.27 | 1,615.91 | 1,407.30 | 1,649.99 |
| Other Expenses | 4,889.64 | 5,026.61 | 4,239.88 | 2,932.09 | 3,731.86 | 2,936.45 | 2,638.12 |
| Operating Profit | 364.07 | 3,262.87 | 3,307.77 | 3,011.70 | 4,008.95 | 5,169.57 | 6,509.55 |
| OPM % | 4% | 34.3% | 38.4% | 43% | 42.8% | 54.3% | 60.3% |
| Profit Before Exceptional | 801.62 | 437.39 | 384.72 | 227.39 | 145.61 | -2,456.65 | 1,739.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 801.62 | 437.39 | 384.72 | 227.39 | 145.61 | -2,456.65 | 1,739.51 |
| Tax Expense | 265.80 | -90.65 | -20.83 | 15.31 | -107.66 | -412.88 | 695.14 |
| Tax % | 33.2% | -20.7% | -5.4% | 6.7% | -73.9% | - | 40% |
| Profit After Tax | 535.82 | 528.04 | 405.55 | 212.08 | 253.27 | -2,043.77 | 1,044.37 |
| EPS (Basic) | 5.89 | 4.68 | 3.83 | 2.11 | 2.98 | -23.01 | 11.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 875.77 | 915.49 | 1,032.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.44 | 3.65 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 23.66 | 23.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 188.45 | 142.42 | 128.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4,722.82 | 2,373.22 | 2,745.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 92.14 | 89.89 | 89.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,332.59 | 4,672.48 | 6,654.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 35,704.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,051.75 | 2,893.57 | 1,719.88 | 5,592.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3,725.94 | -481.58 | 745.77 | -1,057.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3,428.09 | -2,784.63 | -1,708.35 | -6,444.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,349.60 | -372.64 | 757.30 | -1,909.96 | 0.00 | 0.00 | 0.00 |