Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 98.04 | 7.49 | -143.23 | -101.43 | -25.44 | 148.27 | 105.19 | 110.35 | 165.50 | 287.62 | 129.44 | 130.40 |
| YOY Revenue Growth % | -77.12% | -86.77% | -274.1% | -104.73% | -125.95% | 1879.57% | - | - | - | 93.98% | 23.05% | 18.17% |
| Other Income | 3.11 | 259.28 | 2.56 | 901.86 | 0.00 | 2.08 | 41.88 | 1.08 | 1.30 | 1.30 | 281.37 | 0.89 |
| Total Income | 101.15 | 266.77 | -140.67 | 800.43 | -25.44 | 150.35 | 147.07 | 111.43 | 166.80 | 288.92 | 410.81 | 131.29 |
| Total Expenses + | 64.99 | 41.56 | 36.51 | 41.54 | 14.34 | 39.06 | 21.15 | 102.13 | 96.34 | 215.75 | 154.39 | -22.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | -3.66 | 10.64 | 12.17 | 15.57 | 5.34 | 18.14 | 8.20 | 2.52 | -2.40 | 3.97 | 16.97 | 2.20 |
| Other Expenses | 68.65 | 30.92 | 24.34 | 25.97 | 9.00 | 20.92 | 12.95 | 15.54 | 10.25 | 28.71 | 34.61 | 33.42 |
| Operating Profit | 33.05 | -34.07 | -179.74 | -142.97 | -39.78 | 109.21 | 84.04 | 8.22 | 69.16 | 71.87 | -24.95 | 152.49 |
| OPM % | 33.7% | -454.9% | 0% | 0% | 0% | 73.7% | 79.9% | 7.4% | 41.8% | 25% | -19.3% | 116.9% |
| Profit Before Tax + | -44.54 | 135.27 | -257.08 | 681.88 | -117.80 | 28.77 | 25.47 | 9.30 | 70.46 | 73.17 | 255.42 | 153.38 |
| Tax Expense | -45.58 | -22.37 | -62.07 | -49.66 | -29.14 | -0.40 | 16.24 | 10.95 | 5.12 | -25.00 | 68.39 | -8.94 |
| Tax % | - | -16.5% | - | -7.3% | - | -1.4% | 63.8% | 117.7% | 7.3% | -34.2% | 26.8% | -5.8% |
| Profit After Tax | 1.04 | 157.64 | -195.01 | 731.54 | -88.66 | 29.17 | 9.23 | -1.65 | 65.34 | 98.17 | 187.03 | 162.32 |
| EPS (Basic) | 0.01 | 1.75 | -2.17 | 8.13 | -0.99 | 0.32 | 0.10 | -0.02 | 0.70 | 1.05 | 1.98 | 1.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 338.37 | -139.13 | 2,409.11 | 836.44 | 343.61 | 236.69 | 303.03 |
| YOY Revenue Growth % | - | -105.78% | 188.02% | 143.43% | 45.17% | -21.89% | - |
| Other Income | 45.04 | 1,166.81 | 679.58 | 536.03 | 1,378.27 | 22.33 | 17.34 |
| Total Income | 383.41 | 1,027.68 | 3,088.69 | 1,372.47 | 1,721.88 | 259.02 | 320.37 |
| Total Expenses + | 437.67 | 184.60 | 321.59 | 308.62 | 338.24 | 142.06 | 194.16 |
| Employee Benefit Expense | 34.20 | 34.72 | 33.42 | 42.63 | 191.22 | 79.77 | 108.46 |
| Other Expenses | 58.41 | 149.88 | 288.17 | 265.99 | 147.02 | 62.29 | 85.70 |
| Operating Profit | -99.30 | -323.73 | 2,087.52 | 527.82 | 5.37 | 94.63 | 108.87 |
| OPM % | -29.3% | 0% | 86.7% | 63.1% | 1.6% | 40% | 35.9% |
| Profit Before Exceptional | -54.26 | 515.53 | 2,314.64 | 854.74 | 693.92 | 79.56 | 105.92 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -54.26 | 515.53 | 2,314.64 | 854.74 | 693.92 | 79.56 | 105.92 |
| Tax Expense | -2.35 | -179.68 | -73.59 | -78.62 | -22.30 | -3.03 | 3.05 |
| Tax % | - | -34.9% | -3.2% | -9.2% | -3.2% | -3.8% | 2.9% |
| Profit After Tax | -51.91 | 695.21 | 2,388.23 | 933.36 | 716.22 | 82.59 | 102.87 |
| EPS (Basic) | -0.57 | 7.73 | 26.19 | 10.44 | 8.05 | 0.93 | 1.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.61 | 0.70 | 1.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 17.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.54 | 46.10 | 135.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 92.14 | 89.89 | 89.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,424.95 | 5,372.96 | 7,165.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,228.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -518.48 | -1,265.79 | -328.61 | -589.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 603.78 | 1,264.78 | 285.42 | -377.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -127.86 | -87.90 | -283.74 | 1,280.20 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -42.56 | -88.91 | -326.93 | 313.75 | 0.00 | 0.00 | 0.00 |