Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,804.32 | 3,986.37 | 4,114.53 | 4,178.84 | 4,256.04 | 4,393.05 | 4,263.07 | 4,973.12 | 5,241.11 | 5,041.84 | 6,171.59 | 6,114.04 |
| YOY Revenue Growth % | 19.13% | 17.33% | 16.91% | 12.3% | 11.87% | 10.2% | 3.61% | 19.01% | 23.15% | 14.77% | 44.77% | 22.94% |
| Other Income | 205.51 | 243.21 | 273.78 | 253.73 | 305.15 | 281.95 | 353.78 | 288.78 | 380.39 | 446.06 | 350.92 | 337.36 |
| Total Income | 4,009.83 | 4,229.58 | 4,388.31 | 4,432.57 | 4,561.19 | 4,675.00 | 4,616.85 | 5,261.90 | 5,621.50 | 5,487.90 | 6,522.51 | 6,451.40 |
| Total Expenses + | 2,663.18 | 2,968.01 | 3,089.69 | 2,877.41 | 3,016.21 | 3,215.37 | 3,272.51 | 3,583.99 | 4,200.33 | 4,052.02 | 4,878.41 | 4,785.69 |
| Cost of Materials Consumed | 1,910.34 | 2,229.74 | 2,282.40 | 2,046.73 | 2,164.23 | 2,343.91 | 2,379.55 | 2,543.73 | 2,685.97 | 2,733.74 | 3,376.71 | 3,199.90 |
| Employee Benefit Expense | 252.14 | 292.65 | 306.11 | 309.33 | 327.60 | 353.62 | 346.36 | 341.99 | 349.26 | 373.95 | 417.92 | 430.15 |
| Other Expenses | 500.70 | 445.62 | 501.18 | 521.35 | 524.38 | 517.84 | 546.60 | 698.27 | 707.30 | 652.49 | 767.02 | 728.98 |
| Operating Profit | 1,141.14 | 1,018.36 | 1,024.84 | 1,301.43 | 1,239.83 | 1,177.68 | 990.56 | 1,389.13 | 1,040.78 | 989.82 | 1,293.18 | 1,328.35 |
| OPM % | 30% | 25.5% | 24.9% | 31.1% | 29.1% | 26.8% | 23.2% | 27.9% | 19.9% | 19.6% | 21% | 21.7% |
| Profit Before Tax + | 982.97 | 1,111.35 | 1,205.72 | 1,184.03 | 1,253.20 | 1,266.48 | 1,248.30 | 1,297.31 | 1,421.17 | 1,435.88 | 1,644.10 | 1,610.26 |
| Tax Expense | 77.39 | 193.01 | 189.47 | 188.06 | 182.75 | 165.02 | 147.97 | 126.81 | 59.02 | 230.66 | 274.65 | 189.65 |
| Tax % | 7.9% | 17.4% | 15.7% | 15.9% | 14.6% | 13% | 11.9% | 9.8% | 4.2% | 16.1% | 16.7% | 11.8% |
| Profit After Tax | 905.58 | 918.34 | 1,016.25 | 995.97 | 1,070.45 | 1,101.46 | 1,100.33 | 1,170.50 | 1,362.15 | 1,205.22 | 1,369.45 | 1,420.61 |
| EPS (Basic) | 33.11 | 33.57 | 37.13 | 36.38 | 39.10 | 40.21 | 40.15 | 42.70 | 49.69 | 43.95 | 49.93 | 51.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,870.35 | 16,535.78 | 14,442.18 | 10,297.83 | 8,720.35 | 9,153.58 | 9,797.06 |
| YOY Revenue Growth % | 14.12% | 14.5% | 40.24% | 18.09% | -4.73% | -6.57% | - |
| Other Income | 1,304.90 | 1,075.87 | 595.11 | 440.82 | 453.19 | 543.25 | 443.39 |
| Total Income | 20,175.25 | 17,611.65 | 15,037.29 | 10,738.65 | 9,173.54 | 9,696.83 | 10,240.45 |
| Total Expenses + | 14,941.99 | 11,951.32 | 10,630.65 | 7,935.14 | 6,878.90 | 6,638.46 | 6,892.46 |
| Cost of Materials Consumed | 9,953.16 | 8,723.10 | 7,843.95 | 5,765.24 | 5,052.57 | 4,661.17 | 5,055.89 |
| Employee Benefit Expense | 1,391.23 | 1,235.69 | 1,001.93 | 821.02 | 843.23 | 795.78 | 702.44 |
| Other Expenses | 2,470.01 | 1,992.53 | 1,784.77 | 1,348.88 | 983.10 | 1,181.51 | 1,134.13 |
| Operating Profit | 3,928.36 | 4,584.46 | 3,811.53 | 2,362.69 | 1,841.45 | 2,515.12 | 2,904.60 |
| OPM % | 20.8% | 27.7% | 26.4% | 22.9% | 21.1% | 27.5% | 29.6% |
| Profit Before Exceptional | 5,233.26 | 4,754.30 | 3,484.46 | 2,142.36 | 1,767.26 | 2,323.18 | 3,038.89 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5,233.26 | 4,754.30 | 3,484.46 | 2,142.36 | 1,767.26 | 2,323.18 | 3,038.89 |
| Tax Expense | 498.82 | 753.29 | 570.52 | 465.76 | 420.37 | 495.74 | 836.16 |
| Tax % | 9.5% | 15.8% | 16.4% | 21.7% | 23.8% | 21.3% | 27.5% |
| Profit After Tax | 4,734.44 | 4,001.01 | 2,913.94 | 1,676.60 | 1,346.89 | 1,827.44 | 2,202.73 |
| EPS (Basic) | 172.76 | 146.18 | 106.56 | 61.33 | 49.30 | 669.52 | 807.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 20,220.25 | 18,976.60 | 15,514.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,585.74 | 2,222.25 | 2,225.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 110.30 | 211.65 | 77.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10,802.50 | 10,767.56 | 12,100.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 887.73 | 692.13 | 464.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,954.16 | 4,151.33 | 3,683.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,563.75 | 1,409.64 | 1,278.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 549.64 | 373.78 | 368.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 218.96 | 107.21 | 88.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 847.55 | 180.92 | 219.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.42 | 27.38 | 27.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 21,269.07 | 18,018.15 | 14,962.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,612.14 | 1,483.99 | 972.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,265.78 | 3,598.41 | 3,234.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,877.92 | 5,082.40 | 4,207.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3,979.92 | 3,741.75 | 2,847.46 | 1,527.04 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,483.34 | -2,851.97 | -2,421.60 | -983.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,398.67 | -844.36 | -417.44 | -593.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 120.57 | 45.42 | 8.42 | -49.57 | 0.00 | 0.00 | 0.00 |