Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,831.35 | 3,901.18 | 3,930.71 | 4,054.19 | 4,192.08 | 4,231.28 | 4,205.44 | 4,908.14 | 5,106.60 | 4,908.41 | 5,902.07 | 5,987.83 |
| YOY Revenue Growth % | 19.93% | 20.11% | 15.7% | 12.93% | 9.42% | 8.46% | 6.99% | 21.06% | 21.82% | 16% | 40.34% | 22% |
| Other Income | 202.55 | 335.16 | 275.96 | 249.55 | 307.47 | 417.29 | 337.49 | 300.03 | 353.84 | 658.86 | 339.99 | 339.24 |
| Total Income | 4,033.90 | 4,236.34 | 4,206.67 | 4,303.74 | 4,499.55 | 4,648.57 | 4,542.93 | 5,208.17 | 5,460.44 | 5,567.27 | 6,242.06 | 6,327.07 |
| Total Expenses + | 2,593.10 | 2,893.46 | 3,016.14 | 2,788.27 | 2,934.91 | 3,138.58 | 3,189.91 | 3,494.10 | 4,042.85 | 3,869.88 | 4,627.93 | 4,603.98 |
| Cost of Materials Consumed | 1,894.17 | 2,216.00 | 2,274.16 | 2,032.98 | 2,151.04 | 2,337.23 | 2,372.53 | 2,535.90 | 2,680.64 | 2,727.97 | 3,372.43 | 3,192.12 |
| Employee Benefit Expense | 233.66 | 270.95 | 283.16 | 285.11 | 307.73 | 329.12 | 315.65 | 313.94 | 320.33 | 344.23 | 386.32 | 395.36 |
| Other Expenses | 465.27 | 406.51 | 458.82 | 470.18 | 476.14 | 472.23 | 501.73 | 644.26 | 664.61 | 607.36 | 706.62 | 669.67 |
| Operating Profit | 1,238.25 | 1,007.72 | 914.57 | 1,265.92 | 1,257.17 | 1,092.70 | 1,015.53 | 1,414.04 | 1,063.75 | 1,038.53 | 1,274.14 | 1,383.85 |
| OPM % | 32.3% | 25.8% | 23.3% | 31.2% | 30% | 25.8% | 24.1% | 28.8% | 20.8% | 21.2% | 21.6% | 23.1% |
| Profit Before Tax + | 1,001.63 | 1,209.21 | 1,237.56 | 1,221.13 | 1,302.12 | 1,433.11 | 1,267.86 | 1,350.00 | 1,417.59 | 1,697.39 | 1,614.13 | 1,667.64 |
| Tax Expense | 254.77 | 295.33 | 299.06 | 307.40 | 318.81 | 345.09 | 257.98 | 293.77 | 292.46 | 390.90 | 406.12 | 377.65 |
| Tax % | 25.4% | 24.4% | 24.2% | 25.2% | 24.5% | 24.1% | 20.3% | 21.8% | 20.6% | 23% | 25.2% | 22.6% |
| Profit After Tax | 746.86 | 913.88 | 938.50 | 913.73 | 983.31 | 1,088.02 | 1,009.88 | 1,056.23 | 1,125.13 | 1,306.49 | 1,208.01 | 1,289.99 |
| EPS (Basic) | 27.31 | 33.40 | 34.29 | 33.38 | 35.91 | 39.72 | 36.85 | 38.53 | 41.04 | 47.65 | 44.04 | 47.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,451.46 | 16,078.16 | 14,066.64 | 10,122.86 | 8,619.04 | 9,077.47 | 9,794.48 |
| YOY Revenue Growth % | 14.76% | 14.3% | 38.96% | 17.45% | -5.05% | -7.32% | - |
| Other Income | 1,408.65 | 1,168.14 | 639.84 | 454.28 | 452.03 | 615.34 | 508.04 |
| Total Income | 19,860.11 | 17,246.30 | 14,706.48 | 10,577.14 | 9,071.07 | 9,692.81 | 10,302.52 |
| Total Expenses + | 14,391.55 | 11,632.78 | 10,356.00 | 7,806.88 | 6,782.71 | 6,549.09 | 6,843.23 |
| Cost of Materials Consumed | 9,926.30 | 8,674.18 | 7,812.32 | 5,759.44 | 5,052.57 | 4,661.17 | 5,055.89 |
| Employee Benefit Expense | 1,279.04 | 1,146.95 | 935.07 | 776.83 | 803.95 | 765.12 | 679.53 |
| Other Expenses | 2,282.83 | 1,811.65 | 1,608.61 | 1,270.61 | 926.19 | 1,122.80 | 1,107.81 |
| Operating Profit | 4,059.91 | 4,445.38 | 3,710.64 | 2,315.98 | 1,836.33 | 2,528.38 | 2,951.25 |
| OPM % | 22% | 27.6% | 26.4% | 22.9% | 21.3% | 27.9% | 30.1% |
| Profit Before Exceptional | 5,468.56 | 4,970.02 | 3,508.32 | 2,112.07 | 1,783.31 | 2,430.34 | 3,150.50 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -17.52 |
| Profit Before Tax + | 5,468.56 | 4,970.02 | 3,508.32 | 2,112.07 | 1,783.31 | 2,430.34 | 3,132.98 |
| Tax Expense | 1,189.30 | 1,220.60 | 885.73 | 525.85 | 453.61 | 526.52 | 1,078.54 |
| Tax % | 21.7% | 24.6% | 25.2% | 24.9% | 25.4% | 21.7% | 34.4% |
| Profit After Tax | 4,279.26 | 3,749.42 | 2,622.59 | 1,586.22 | 1,329.70 | 1,903.82 | 2,054.44 |
| EPS (Basic) | 156.15 | 136.98 | 95.91 | 58.02 | 48.68 | 697.50 | 753.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17,298.24 | 16,598.20 | 13,375.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,447.39 | 2,083.31 | 2,138.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 95.60 | 210.04 | 74.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11,179.56 | 11,125.96 | 9,872.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 887.15 | 690.66 | 461.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,788.16 | 3,874.61 | 3,499.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,105.71 | 1,068.63 | 910.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,081.08 | 572.68 | 702.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 117.22 | 54.02 | 27.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 847.55 | 180.92 | 219.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.42 | 27.38 | 27.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,472.42 | 15,666.20 | 12,859.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,570.12 | 1,419.33 | 943.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,016.44 | 3,359.90 | 3,045.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,586.56 | 4,779.23 | 3,988.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3,829.94 | 3,863.97 | 2,807.11 | 1,570.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,477.94 | -3,014.25 | -2,395.18 | -1,137.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,314.73 | -796.26 | -440.83 | -474.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 72.02 | 53.46 | -28.90 | -42.03 | 0.00 | 0.00 | 0.00 |