E.I.D.-PARRY (INDIA) LTD. (EIDPARRY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 6,860.31 7,026.45 9,059.48 7,770.14 5,557.04 6,746.79 9,330.35 8,720.35 6,811.12 8,723.68 11,624.44 10,315.58
YOY Revenue Growth % 21.05% -1.68% -20.02% -21.65% -19% -3.98% 2.99% 12.23% 22.57% 29.3% 24.59% 18.29%
Other Income 4.97 -11.18 150.83 41.18 122.98 60.19 69.38 117.17 112.45 89.71 151.28 59.53
Total Income 6,865.28 7,015.27 9,210.31 7,811.32 5,680.02 6,806.98 9,399.73 8,837.52 6,923.57 8,813.39 11,775.72 10,375.11
Total Expenses + 6,337.57 5,816.81 5,748.94 6,475.64 6,027.67 4,863.01 6,177.21 6,161.79 6,519.21 8,197.87 10,713.38 9,787.18
Cost of Materials Consumed 5,305.11 4,822.35 4,681.36 5,417.00 4,997.34 3,862.53 5,014.54 4,987.52 4,446.89 4,729.77 5,964.95 6,491.38
Employee Benefit Expense 213.04 226.99 232.98 243.76 228.35 251.46 250.75 274.26 265.83 292.15 329.24 349.99
Other Expenses 819.42 767.47 834.60 814.88 801.98 749.02 911.92 900.01 1,039.03 944.67 1,035.29 1,111.26
Operating Profit 522.74 1,209.64 3,310.54 1,294.50 -470.63 1,883.78 3,153.14 2,558.56 291.91 525.81 911.06 528.40
OPM % 7.6% 17.2% 36.5% 16.7% -8.5% 27.9% 33.8% 29.3% 4.3% 6% 7.8% 5.1%
Profit Before Tax + 456.27 480.67 1,032.82 296.95 392.71 343.09 823.93 590.17 751.13 615.52 1,062.34 587.93
Tax Expense 169.37 155.77 250.97 80.43 98.41 117.22 232.27 174.60 211.69 151.06 296.18 150.93
Tax % 37.1% 32.4% 24.3% 27.1% 25.1% 34.2% 28.2% 29.6% 28.2% 24.5% 27.9% 25.7%
Profit After Tax 286.90 324.90 781.85 216.52 294.30 225.87 591.66 415.57 539.44 464.46 766.16 437.00
EPS (Basic) 10.08 6.13 25.48 6.66 12.41 5.15 17.22 10.97 16.14 13.85 23.87 13.05

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 31,608.61 29,413.11 35,243.80 23,527.93 17,128.92 16,565.39 15,437.58
YOY Revenue Growth % 7.46% -16.54% 49.8% 37.36% 3.4% 7.31% -
Other Income 359.19 303.81 39.22 215.85 18.88 -47.57 173.41
Total Income 31,967.80 29,716.92 35,283.02 23,743.78 17,147.80 16,517.82 15,610.99
Total Expenses + 29,806.25 24,075.10 28,273.76 18,772.00 13,297.50 13,788.56 13,138.79
Cost of Materials Consumed 18,311.48 19,924.09 24,134.94 15,276.56 10,327.69 10,785.61 10,240.19
Employee Benefit Expense 1,034.82 932.08 871.29 770.93 663.73 594.84 529.70
Other Expenses 3,607.46 3,218.93 3,267.53 2,724.51 2,306.08 2,408.11 2,368.90
Operating Profit 1,802.36 5,338.01 6,970.04 4,755.93 3,831.42 2,776.83 2,298.79
OPM % 5.7% 18.1% 19.8% 20.2% 22.4% 16.8% 14.9%
Profit Before Exceptional 2,161.55 2,203.15 2,558.15 2,142.12 1,268.57 860.57 955.39
Exceptional Items 346.77 0.00 44.20 -13.73 0.00 -23.85 -87.19
Profit Before Tax + 2,508.32 2,203.15 2,602.35 2,128.39 1,268.57 836.72 868.20
Tax Expense 735.78 585.58 774.61 554.69 379.69 399.07 350.77
Tax % 29.3% 26.6% 29.8% 26.1% 29.9% 47.7% 40.4%
Profit After Tax 1,772.54 1,617.57 1,827.74 1,573.70 888.88 437.65 517.43
EPS (Basic) 49.47 50.68 53.39 51.17 26.43 8.67 14.46

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 8,062.82 6,232.38 6,134.16 0.00 0.00 0.00 0.00
Property, Plant & Equipment 4,494.21 4,492.24 3,808.54 0.00 0.00 0.00 0.00
Capital Work in Progress 378.29 490.31 476.49 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 507.58 443.43 0.00 0.00 0.00 0.00
Goodwill 300.91 301.02 16.75 0.00 0.00 0.00 0.00
Other Intangible Assets 703.37 45.59 19.78 0.00 0.00 0.00 0.00
Current Assets + 16,318.37 15,256.60 12,644.32 0.00 0.00 0.00 0.00
Inventories 6,685.90 6,948.37 6,194.89 0.00 0.00 0.00 0.00
Trade Receivables 1,757.43 1,834.60 811.95 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 403.89 1,174.43 1,439.59 0.00 0.00 0.00 0.00
Current Investments 1,000.00 645.95 12.15 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 17.78 17.75 17.75 0.00 0.00 0.00 0.00
Other Equity 7,917.95 7,040.50 6,067.09 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,054.91 948.21 768.54 0.00 0.00 0.00 0.00
Current Liabilities 10,394.98 9,332.79 8,470.95 0.00 0.00 0.00 0.00
Total Liabilities 11,449.89 10,281.00 9,239.49 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 1,936.39 1,972.37 358.56 2,278.40 0.00 0.00 0.00
Cash from Investing Activities -2,782.30 -1,740.06 485.53 -1,733.08 0.00 0.00 0.00
Cash from Financing Activities 73.84 -497.41 -184.28 -498.99 0.00 0.00 0.00
Net Increase/Decrease in Cash -772.43 -265.16 661.42 47.18 0.00 0.00 0.00