Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 512.23 | 563.37 | 426.84 | 652.12 | 649.33 | 455.94 | 520.72 | 695.39 | 727.82 | 518.77 | 530.37 | 778.97 |
| YOY Revenue Growth % | 62.95% | 112.13% | 24.67% | 83.34% | 26.77% | -19.07% | 21.99% | 6.64% | 12.09% | 13.78% | 1.85% | 12.02% |
| Other Income | 12.26 | 23.51 | 27.88 | 27.95 | 43.09 | 41.88 | 36.96 | 26.96 | 29.62 | 52.35 | 41.18 | 31.09 |
| Total Income | 524.49 | 586.88 | 454.72 | 680.07 | 692.42 | 497.82 | 557.68 | 722.35 | 757.44 | 571.12 | 571.55 | 810.06 |
| Total Expenses + | 331.77 | 337.49 | 301.12 | 371.67 | 391.97 | 347.01 | 368.54 | 392.86 | 455.69 | 411.68 | 430.43 | 492.62 |
| Cost of Materials Consumed | 50.32 | 48.73 | 44.51 | 59.83 | 59.65 | 49.15 | 52.36 | 62.70 | 62.67 | 55.08 | 58.47 | 74.20 |
| Employee Benefit Expense | 99.77 | 101.56 | 98.58 | 112.42 | 117.65 | 116.60 | 119.66 | 126.13 | 129.60 | 127.58 | 135.10 | 143.02 |
| Other Expenses | 181.68 | 187.20 | 158.03 | 199.42 | 214.67 | 181.26 | 196.52 | 204.03 | 229.63 | 194.99 | 201.69 | 237.64 |
| Operating Profit | 180.46 | 225.88 | 125.72 | 280.45 | 257.36 | 108.93 | 152.18 | 302.53 | 272.13 | 107.09 | 99.94 | 286.35 |
| OPM % | 35.2% | 40.1% | 29.5% | 43% | 39.6% | 23.9% | 29.2% | 43.5% | 37.4% | 20.6% | 18.8% | 36.8% |
| Profit Before Tax + | 136.14 | 203.40 | 120.22 | 250.95 | 206.95 | 114.39 | 151.16 | 292.05 | 404.89 | 49.12 | 149.53 | 288.35 |
| Tax Expense | 32.20 | 56.78 | 30.18 | 64.07 | 48.15 | 29.04 | 36.73 | 72.32 | 73.12 | 12.76 | 46.06 | 89.84 |
| Tax % | 23.7% | 27.9% | 25.1% | 25.5% | 23.3% | 25.4% | 24.3% | 24.8% | 18.1% | 26% | 30.8% | 31.2% |
| Profit After Tax | 103.94 | 146.62 | 90.04 | 186.88 | 158.80 | 85.35 | 114.43 | 219.73 | 331.77 | 36.36 | 103.47 | 198.51 |
| EPS (Basic) | 1.66 | 2.34 | 1.44 | 2.99 | 2.54 | 1.36 | 1.83 | 3.52 | 5.30 | 0.58 | 1.66 | 3.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,399.87 | 2,193.47 | 1,773.67 | 860.86 | 432.70 | 1,350.30 | 1,350.28 |
| YOY Revenue Growth % | 9.41% | 23.67% | 106.03% | 98.95% | -67.96% | 0% | - |
| Other Income | 135.42 | 123.32 | 62.16 | 49.90 | 40.94 | 84.01 | 83.76 |
| Total Income | 2,535.29 | 2,316.79 | 1,835.83 | 910.76 | 473.64 | 1,434.31 | 1,434.04 |
| Total Expenses + | 1,669.70 | 1,405.89 | 1,210.27 | 880.88 | 707.32 | 1,124.89 | 1,131.64 |
| Cost of Materials Consumed | 226.88 | 210.06 | 178.04 | 125.55 | 69.98 | 168.83 | 193.94 |
| Employee Benefit Expense | 491.99 | 444.12 | 382.57 | 342.21 | 315.41 | 410.89 | 404.36 |
| Other Expenses | 811.44 | 751.71 | 649.66 | 413.12 | 321.93 | 545.17 | 533.34 |
| Operating Profit | 730.17 | 787.58 | 563.40 | -20.02 | -274.62 | 225.41 | 218.64 |
| OPM % | 30.4% | 35.9% | 31.8% | -2.3% | -63.5% | 16.7% | 16.2% |
| Profit Before Exceptional | 865.59 | 774.25 | 481.16 | -118.76 | -394.07 | 125.71 | 173.86 |
| Exceptional Items | 96.90 | -82.23 | -44.58 | -14.18 | -48.98 | -16.61 | 0.00 |
| Profit Before Tax + | 962.49 | 692.02 | 436.58 | -132.94 | -443.05 | 109.10 | 173.86 |
| Tax Expense | 211.21 | 171.12 | 116.41 | -14.73 | -99.92 | -15.37 | 61.59 |
| Tax % | 21.9% | 24.7% | 26.7% | - | - | -14.1% | 35.4% |
| Profit After Tax | 751.28 | 520.90 | 320.17 | -118.21 | -343.13 | 124.47 | 112.27 |
| EPS (Basic) | 12.01 | 8.33 | 5.12 | 0.12 | -5.72 | 2.18 | 1.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,769.38 | 3,429.75 | 3,343.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,144.44 | 2,148.76 | 2,119.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 285.03 | 156.68 | 85.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 924.91 | 684.10 | 709.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.53 | 2.28 | 4.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,163.46 | 876.91 | 509.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 54.39 | 57.37 | 55.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 224.56 | 187.51 | 210.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 266.71 | 8.78 | 32.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 4.44 | 6.76 | 7.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 125.07 | 125.07 | 125.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,120.12 | 3,443.51 | 2,993.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 329.99 | 305.26 | 342.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 498.87 | 458.82 | 392.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 828.86 | 764.08 | 735.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 731.65 | 662.62 | 527.94 | -31.65 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -378.93 | -542.11 | -242.15 | 61.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -94.79 | -143.74 | -306.88 | 19.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 257.93 | -23.23 | -21.09 | 49.04 | 0.00 | 0.00 | 0.00 |