| Particulars | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.20 | 0.62 | 0.56 | 0.84 | 10.75 | 8.16 | 7.49 | 11.27 | 10.71 | 11.67 | 11.98 | 18.34 |
| YOY Revenue Growth % | - | - | -75.85% | -80.08% | 235.74% | 1221.37% | 1242.22% | 1239.59% | -0.36% | 43.12% | 60.04% | 62.72% |
| Other Income | 0.01 | -0.04 | 0.05 | 0.01 | 0.26 | 0.13 | 0.09 | 0.23 | 0.27 | 0.26 | 0.32 | 0.13 |
| Total Income | 3.22 | 0.58 | 0.61 | 0.85 | 11.01 | 8.29 | 7.58 | 11.50 | 10.98 | 11.93 | 12.30 | 18.47 |
| Total Expenses + | 4.68 | 1.61 | 0.47 | 1.03 | 10.55 | 7.93 | 7.04 | 10.27 | 9.50 | 10.26 | 10.43 | 16.42 |
| Cost of Materials Consumed | 2.14 | 0.55 | 0.20 | 0.37 | 9.92 | 6.86 | 6.27 | 12.00 | 5.46 | 10.16 | 9.01 | 16.66 |
| Employee Benefit Expense | 1.28 | -0.68 | 0.04 | 0.09 | 0.13 | 0.07 | 0.14 | 0.11 | 0.13 | 0.14 | 0.20 | 0.21 |
| Other Expenses | 1.33 | 1.51 | 0.09 | 0.30 | 0.31 | 0.47 | 0.29 | 0.73 | 0.77 | 1.05 | 0.70 | 0.78 |
| Operating Profit | -1.48 | -1.00 | 0.09 | -0.19 | 0.20 | 0.22 | 0.45 | 1.00 | 1.21 | 1.41 | 1.55 | 1.92 |
| OPM % | -46.2% | -161.3% | 16.4% | -22.2% | 1.9% | 2.7% | 6% | 8.8% | 11.3% | 12.1% | 13% | 10.5% |
| Profit Before Tax + | -1.47 | -1.03 | 0.14 | -0.17 | 0.46 | 0.35 | 0.54 | 1.57 | 1.47 | 1.67 | 1.87 | 2.05 |
| Tax Expense | -0.39 | -0.29 | 0.03 | -0.04 | 0.09 | 0.07 | 0.12 | 0.32 | 0.36 | 0.39 | 0.45 | 0.55 |
| Tax % | - | - | 25.2% | - | 19.5% | 20.1% | 22% | 20.6% | 24.2% | 23.1% | 23.8% | 26.9% |
| Profit After Tax | -1.08 | -0.74 | 0.10 | -0.13 | 0.37 | 0.28 | 0.42 | 1.24 | 1.12 | 1.28 | 1.43 | 1.50 |
| EPS (Basic) | -1.55 | -1.08 | 0.17 | -0.14 | 0.29 | 0.22 | 0.32 | 0.80 | 0.66 | 0.78 | 0.88 | 0.93 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2020 |
|---|---|---|---|
| Revenue from Operations | 52.71 | 37.66 | 10.35 |
| YOY Revenue Growth % | 39.94% | 263.85% | - |
| Other Income | 0.97 | 0.72 | 0.06 |
| Total Income | 53.68 | 38.38 | 10.41 |
| Total Expenses + | 46.61 | 35.80 | 15.34 |
| Cost of Materials Consumed | 41.28 | 35.04 | 7.85 |
| Employee Benefit Expense | 0.67 | 0.37 | 2.64 |
| Other Expenses | 3.31 | 1.88 | 4.66 |
| Operating Profit | 6.09 | 1.86 | -4.99 |
| OPM % | 11.6% | 4.9% | -48.2% |
| Profit Before Exceptional | 7.06 | 2.58 | -4.93 |
| Exceptional Items | 0.00 | 0.34 | 0.00 |
| Profit Before Tax + | 7.06 | 2.92 | -4.93 |
| Tax Expense | 1.74 | 0.60 | -1.31 |
| Tax % | 24.6% | 20.6% | - |
| Profit After Tax | 5.32 | 2.32 | -3.62 |
| EPS (Basic) | 3.26 | 1.62 | -4.99 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2020 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 41.96 | 33.22 | 7.03 |
| Property, Plant & Equipment | 22.10 | 23.12 | 1.47 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15.29 | 7.15 | 0.10 |
| Goodwill | 0.00 | 0.00 | 0.26 |
| Other Intangible Assets | 0.00 | 0.00 | 0.02 |
| Current Assets + | 47.41 | 32.88 | 5.03 |
| Inventories | 3.97 | 5.77 | 3.21 |
| Trade Receivables | 20.22 | 10.79 | 1.18 |
| Cash and Cash Equivalents | 13.61 | 11.78 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 69.82 | 57.01 | 1.11 |
| Equity Share Capital | 14.35 | 13.76 | 3.82 |
| Other Equity | 54.43 | 43.03 | -0.87 |
| Non-Current Liabilities | 4.17 | 2.83 | 1.61 |
| Current Liabilities | 15.38 | 6.27 | 9.33 |
| Total Liabilities | 19.54 | 9.09 | 10.94 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2020 |
|---|---|---|---|
| Cash from Operating Activities | 2.28 | 2.92 | 0.00 |
| Cash from Investing Activities | -8.66 | -11.44 | 0.00 |
| Cash from Financing Activities | 8.21 | 6.96 | 0.00 |
| Net Increase/Decrease in Cash | 1.83 | -1.57 | 0.00 |