ELECON ENGINEERING CO.LTD. (ELECON)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 324.38 406.67 383.30 485.33 293.42 418.64 446.32 712.74 410.08 496.18 454.16 655.62
YOY Revenue Growth % 31.96% 33.31% 26% 46.83% -9.54% 2.94% 16.44% 46.86% 39.76% 18.52% 1.76% -8.01%
Other Income 6.40 10.86 12.58 9.96 13.10 10.51 13.11 16.15 24.88 18.31 17.37 15.04
Total Income 330.78 417.53 395.88 495.29 306.52 429.15 459.43 728.89 434.96 514.49 471.53 670.66
Total Expenses + 263.05 283.76 280.84 350.74 237.74 333.92 345.64 559.98 315.06 410.74 389.09 540.94
Cost of Materials Consumed 162.23 171.73 171.56 197.84 137.69 215.84 218.48 322.61 168.73 239.55 242.25 354.19
Employee Benefit Expense 24.65 24.33 23.29 38.25 26.52 25.81 29.33 47.88 35.98 34.70 33.44 40.17
Other Expenses 76.17 87.70 85.99 114.65 73.53 92.27 97.83 119.49 100.27 96.73 103.22 124.71
Operating Profit 61.33 122.91 102.46 134.59 55.68 84.72 100.68 152.76 95.02 85.44 65.07 114.68
OPM % 18.9% 30.2% 26.7% 27.7% 19% 20.2% 22.6% 21.4% 23.2% 17.2% 14.3% 17.5%
Profit Before Tax + 81.28 106.07 102.31 116.46 73.87 89.31 123.85 168.91 269.32 103.75 82.44 129.72
Tax Expense 20.38 27.09 26.00 29.51 18.77 22.21 31.87 43.43 30.40 24.86 20.55 32.71
Tax % 25.1% 25.5% 25.4% 25.3% 25.4% 24.9% 25.7% 25.7% 11.3% 24% 24.9% 25.2%
Profit After Tax 60.90 78.98 76.31 86.95 55.10 67.10 91.98 125.48 238.92 78.89 61.89 97.01
EPS (Basic) 5.43 7.04 6.80 7.75 4.91 2.99 4.10 5.59 10.65 3.52 2.76 4.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,871.12 1,599.67 1,196.99 884.42 796.36 835.74 953.75
YOY Revenue Growth % 16.97% 33.64% 35.34% 11.06% -4.71% -12.37% -
Other Income 52.87 39.71 16.35 9.56 10.79 9.31 23.74
Total Income 1,923.99 1,639.38 1,213.34 893.98 807.15 845.04 977.49
Total Expenses + 1,468.04 1,178.29 908.79 731.51 608.70 723.98 866.19
Cost of Materials Consumed 894.62 703.36 540.71 448.92 319.64 320.22 448.61
Employee Benefit Expense 129.54 110.52 83.45 58.50 63.68 71.45 72.87
Other Expenses 383.12 364.41 284.62 224.09 225.39 332.30 344.72
Operating Profit 403.08 421.38 288.20 152.92 187.66 111.76 87.55
OPM % 21.5% 26.3% 24.1% 17.3% 23.6% 13.4% 9.2%
Profit Before Exceptional 455.95 406.13 246.46 123.61 58.28 1.28 27.86
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 455.95 406.13 246.46 123.61 58.28 1.28 27.86
Tax Expense 115.92 102.97 58.31 28.09 22.02 -71.14 15.78
Tax % 25.4% 25.4% 23.7% 22.7% 37.8% -5567% 56.7%
Profit After Tax 340.03 303.16 188.15 95.52 36.26 72.42 12.07
EPS (Basic) 15.15 27.02 16.77 8.51 3.23 6.45 1.08

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 928.53 815.67 758.46 0.00 0.00 0.00 0.00
Property, Plant & Equipment 553.52 515.04 578.81 0.00 0.00 0.00 0.00
Capital Work in Progress 6.59 0.69 0.12 0.00 0.00 0.00 0.00
Non-Current Investments 129.09 138.58 118.94 0.00 0.00 0.00 0.00
Goodwill 180.13 80.76 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 2.91 2.03 1.54 0.00 0.00 0.00 0.00
Current Assets + 1,368.20 943.89 657.20 0.00 0.00 0.00 0.00
Inventories 165.57 154.13 175.74 0.00 0.00 0.00 0.00
Trade Receivables 575.08 406.53 299.44 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 93.12 27.70 24.47 0.00 0.00 0.00 0.00
Current Investments 414.55 203.28 19.06 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 22.44 22.44 22.44 0.00 0.00 0.00 0.00
Other Equity 1,630.83 1,325.07 1,056.92 0.00 0.00 0.00 0.00
Non-Current Liabilities 171.32 88.78 51.44 0.00 0.00 0.00 0.00
Current Liabilities 472.14 323.27 284.86 0.00 0.00 0.00 0.00
Total Liabilities 643.46 412.05 336.30 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 279.15 235.46 295.16 177.71 0.00 0.00 0.00
Cash from Investing Activities -158.92 -185.38 -144.74 -4.50 0.00 0.00 0.00
Cash from Financing Activities -54.80 -46.85 -140.08 -175.02 0.00 0.00 0.00
Net Increase/Decrease in Cash 65.43 3.23 10.34 -1.81 0.00 0.00 0.00