ELGI EQUIPMENTS LTD. (ELGIEQUIP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 456.07 399.18 439.23 465.04 539.93 472.04 530.81 497.80 580.20 502.70 568.20 605.60
YOY Revenue Growth % -0.01% -3.62% -2.06% 6.19% 18.39% 18.25% 20.85% 7.04% 7.46% 6.49% 7.04% 21.66%
Other Income 20.79 17.85 21.81 14.46 14.34 13.20 25.99 13.26 17.10 22.10 24.40 17.00
Total Income 476.86 417.03 461.04 479.50 554.27 485.24 556.81 511.06 597.30 524.80 592.60 622.60
Total Expenses + 307.24 298.81 296.31 322.18 361.53 350.22 368.90 359.73 464.50 415.10 470.20 489.20
Cost of Materials Consumed 193.38 185.26 187.73 209.01 232.08 219.05 229.62 223.05 241.00 204.50 242.00 235.20
Employee Benefit Expense 49.30 53.17 51.33 53.00 54.87 58.10 58.47 57.52 57.40 66.30 68.20 68.60
Other Expenses 64.56 60.38 57.26 60.16 74.58 73.07 80.81 79.16 81.20 83.20 98.60 95.10
Operating Profit 148.83 100.37 142.91 142.87 178.39 121.83 161.91 138.07 115.70 87.60 98.00 116.40
OPM % 32.6% 25.1% 32.5% 30.7% 33% 25.8% 30.5% 27.7% 19.9% 17.4% 17.2% 19.2%
Profit Before Tax + 105.94 89.33 110.98 104.99 122.66 97.32 130.54 106.80 132.80 109.70 122.40 120.60
Tax Expense 25.31 22.27 27.67 25.75 30.08 24.49 32.66 26.71 33.60 28.20 31.60 30.90
Tax % 23.9% 24.9% 24.9% 24.5% 24.5% 25.2% 25% 25% 25.3% 25.7% 25.8% 25.6%
Profit After Tax 80.63 67.06 83.32 79.24 92.58 72.83 97.89 80.10 99.20 81.50 90.80 89.70
EPS (Basic) 2.55 2.12 2.63 2.50 2.93 2.30 3.09 2.53 3.14 2.58 2.88 2.84

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 2,080.90 1,843.38 1,756.64 1,582.59 1,100.17 1,081.14 1,038.26
YOY Revenue Growth % 12.89% 4.94% 11% 43.85% 1.76% 4.13% -
Other Income 69.60 68.46 83.36 45.68 24.06 49.43 17.19
Total Income 2,150.50 1,911.84 1,840.00 1,628.27 1,124.23 1,130.58 1,055.45
Total Expenses + 1,682.90 1,278.83 1,274.49 1,232.27 839.20 874.12 811.02
Cost of Materials Consumed 912.70 814.08 820.10 843.03 533.05 536.36 502.43
Employee Benefit Expense 231.50 212.37 193.49 169.61 156.31 163.13 138.20
Other Expenses 314.20 252.38 260.90 219.63 149.84 174.62 170.39
Operating Profit 398.00 564.54 482.15 350.32 260.97 207.03 227.24
OPM % 19.1% 30.6% 27.4% 22.1% 23.7% 19.1% 21.9%
Profit Before Exceptional 467.60 427.96 353.98 251.34 140.19 127.79 110.35
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 -2.74
Profit Before Tax + 467.60 427.96 353.98 251.34 140.19 127.79 107.60
Tax Expense 117.50 105.76 81.50 61.99 35.10 27.37 30.73
Tax % 25.1% 24.7% 23% 24.7% 25% 21.4% 28.6%
Profit After Tax 350.10 322.20 272.48 189.35 105.09 100.42 76.87
EPS (Basic) 11.09 10.19 8.61 5.99 3.32 6.34 4.86

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 568.10 501.94 483.71 0.00 0.00 0.00 0.00
Property, Plant & Equipment 204.50 202.04 207.24 0.00 0.00 0.00 0.00
Capital Work in Progress 50.90 9.31 2.52 0.00 0.00 0.00 0.00
Non-Current Investments 195.70 189.99 184.09 0.00 0.00 0.00 0.00
Goodwill 0.10 0.12 0.12 0.00 0.00 0.00 0.00
Other Intangible Assets 3.00 2.20 2.88 0.00 0.00 0.00 0.00
Current Assets + 1,515.70 1,399.82 1,098.64 0.00 0.00 0.00 0.00
Inventories 213.70 186.43 167.35 0.00 0.00 0.00 0.00
Trade Receivables 460.40 509.55 443.51 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 32.80 146.49 51.92 0.00 0.00 0.00 0.00
Current Investments 35.10 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.70 31.69 31.69 0.00 0.00 0.00 0.00
Other Equity 1,694.80 1,437.62 1,190.31 0.00 0.00 0.00 0.00
Non-Current Liabilities 18.10 10.61 10.51 0.00 0.00 0.00 0.00
Current Liabilities 339.20 421.83 349.84 0.00 0.00 0.00 0.00
Total Liabilities 357.30 432.44 360.35 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 338.50 254.66 234.65 104.77 0.00 0.00 0.00
Cash from Investing Activities -243.80 -90.80 -286.51 5.93 0.00 0.00 0.00
Cash from Financing Activities -208.40 -69.29 48.88 -129.35 0.00 0.00 0.00
Net Increase/Decrease in Cash -113.70 94.57 -2.98 -18.65 0.00 0.00 0.00