| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 94.12 | 313.16 | 524.87 | 2,192.09 | 1,741.26 |
| YOY Revenue Growth % | - | - | - | - | 1749.96% |
| Other Income | 0.77 | 0.73 | 0.00 | 3.77 | 7.72 |
| Total Income | 94.89 | 313.89 | 524.87 | 2,195.86 | 1,748.98 |
| Total Expenses + | 81.54 | 270.93 | 452.06 | 2,057.61 | 1,627.98 |
| Cost of Materials Consumed | -5.80 | 79.40 | 108.51 | 749.82 | 421.72 |
| Employee Benefit Expense | 0.72 | 0.96 | 1.25 | 2.63 | 3.87 |
| Other Expenses | 3.51 | 5.74 | 12.48 | 20.03 | 18.51 |
| Operating Profit | 12.59 | 42.23 | 72.81 | 134.49 | 113.28 |
| OPM % | 13.4% | 13.5% | 13.9% | 6.1% | 6.5% |
| Profit Before Tax + | 13.36 | 42.95 | 72.81 | 138.26 | 121.00 |
| Tax Expense | 0.01 | -0.02 | 0.73 | 21.06 | 17.43 |
| Tax % | 0.1% | -0% | 1% | 15.2% | 14.4% |
| Profit After Tax | 13.34 | 42.97 | 72.08 | 117.20 | 103.57 |
| EPS (Basic) | 110.26 | 2.72 | 0.45 | 0.73 | 0.65 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 548.76 |
| YOY Revenue Growth % | - |
| Other Income | 2.61 |
| Total Income | 551.36 |
| Total Expenses + | 481.79 |
| Cost of Materials Consumed | 227.55 |
| Employee Benefit Expense | 3.28 |
| Other Expenses | 13.70 |
| Operating Profit | 66.97 |
| OPM % | 12.2% |
| Profit Before Exceptional | 69.57 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 69.57 |
| Tax Expense | -0.08 |
| Tax % | -0.1% |
| Profit After Tax | 69.65 |
| EPS (Basic) | 17.49 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 18.88 |
| Property, Plant & Equipment | 17.91 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 232.06 |
| Inventories | 41.56 |
| Trade Receivables | 124.44 |
| Cash and Cash Equivalents | 2.67 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 160.32 |
| Equity Share Capital | 159.85 |
| Other Equity | 0.38 |
| Non-Current Liabilities | 0.73 |
| Current Liabilities | 89.89 |
| Total Liabilities | 90.63 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -0.03 |
| Cash from Investing Activities | -20.01 |
| Cash from Financing Activities | 20.87 |
| Net Increase/Decrease in Cash | 0.84 |