ELITECON INTERNATIONAL L (ELITECON)

NSE: ₹30.00
BSE: ₹30.12
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 6.82 -0.71 3.22 9.83 44.49 49.56 79.13 48.40 120.41 199.23 504.90 502.73
YOY Revenue Growth % -42.33% -103.56% -87.13% 61.35% 552.59% - 2361.01% 392.43% 170.63% 301.98% 538.03% 938.64%
Other Income 0.36 0.00 0.00 0.26 -0.17 0.00 1.11 0.59 0.81 0.07 0.79 0.40
Total Income 7.18 -0.71 3.22 10.08 44.32 49.56 80.24 48.99 121.22 199.29 505.69 503.13
Total Expenses + 63.93 1.85 2.00 10.32 38.08 45.10 71.40 42.36 109.03 178.91 483.25 488.53
Cost of Materials Consumed 56.07 0.83 1.41 6.96 34.30 50.39 103.56 -5.80 83.12 108.51 116.95 8.33
Employee Benefit Expense 0.89 0.61 0.56 0.48 0.77 0.70 0.84 0.66 0.49 0.45 0.55 0.55
Other Expenses 0.36 0.53 0.29 0.38 2.46 2.63 1.48 2.26 1.58 1.29 1.43 3.01
Operating Profit -57.12 -2.57 1.21 -0.49 6.41 4.46 7.74 6.04 11.38 20.32 21.64 14.20
OPM % -837.8% 0% 37.7% -5% 14.4% 9% 9.8% 12.5% 9.5% 10.2% 4.3% 2.8%
Profit Before Tax + -56.75 -2.57 1.22 -0.24 6.24 4.46 8.85 6.63 12.19 20.39 22.43 14.60
Tax Expense -0.15 -0.03 -0.04 0.00 -0.07 -0.08 0.00 0.01 -0.02 -0.02 2.24 5.06
Tax % - - -2.9% - -1.1% -1.7% 0% 0.2% -0.2% -0.1% 10% 34.7%
Profit After Tax -56.60 -2.54 1.25 -0.24 6.30 4.54 8.84 6.62 12.21 20.41 20.20 9.54
EPS (Basic) -467.81 -20.99 10.36 -1.95 52.08 37.49 73.08 54.72 0.77 0.13 0.13 0.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 297.51 56.82 57.96 19.30 0.01 0.20
YOY Revenue Growth % 423.57% -1.97% 200.26% 214394.44% -95.42% -
Other Income 2.51 0.09 0.37 0.22 0.09 0.12
Total Income 300.02 56.91 58.33 19.52 0.10 0.32
Total Expenses + 267.89 52.26 136.54 18.94 0.14 0.32
Cost of Materials Consumed 231.27 43.50 122.87 23.39 0.00 0.00
Employee Benefit Expense 2.70 2.42 4.38 0.54 0.05 0.05
Other Expenses 7.95 3.67 6.04 2.21 0.08 0.08
Operating Profit 29.62 4.56 -78.58 0.36 -0.13 -0.13
OPM % 10% 8% -135.6% 1.9% -1412.3% -65%
Profit Before Exceptional 32.13 4.65 -78.21 0.58 -0.04 -0.01
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 32.13 4.65 -78.21 0.58 -0.04 -0.01
Tax Expense -0.08 -0.13 -0.03 0.15 0.00 0.00
Tax % -0.2% -2.8% - 25.4% - -
Profit After Tax 32.21 4.78 -78.18 0.43 -0.04 -0.01
EPS (Basic) 8.09 39.51 -646.12 3.59 -0.38 -0.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 24.68 6.46 12.24 5.50 1.26 1.26
Property, Plant & Equipment 9.39 6.32 11.15 5.50 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 15.08 0.00 0.00 0.00 1.26 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 1.07 0.00 0.00 0.00
Current Assets + 144.33 112.70 74.01 79.30 2.35 2.15
Inventories 39.32 39.58 31.31 30.72 0.00 0.01
Trade Receivables 65.25 15.64 10.88 0.62 0.00 0.15
Cash and Cash Equivalents 2.56 1.82 0.20 0.72 0.02 0.02
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 121.46 -69.40 -74.20 3.98 3.09 3.13
Equity Share Capital 159.85 1.21 1.21 1.21 1.06 1.06
Other Equity -38.39 -70.61 -75.41 2.77 2.03 2.07
Non-Current Liabilities 0.54 142.85 65.53 28.23 0.33 0.16
Current Liabilities 47.02 45.70 94.92 52.59 0.18 0.11
Total Liabilities 47.56 188.56 160.45 80.82 0.51 0.27

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 4.55 -78.64 -28.88 -24.55 -0.33 0.00
Cash from Investing Activities -19.94 3.64 -8.04 -2.19 0.00 0.00
Cash from Financing Activities 16.12 76.62 36.40 27.44 0.33 0.00
Net Increase/Decrease in Cash 0.73 1.62 -0.52 0.70 0.00 0.00