Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,772.17 | 697.88 | 701.20 | 813.06 | 709.43 | 755.30 | 709.01 | 878.64 | 780.60 | 756.46 | 604.47 | 957.72 |
| YOY Revenue Growth % | 102.46% | 3.91% | 2.35% | -2.69% | -59.97% | 8.23% | 1.11% | 8.07% | 10.03% | 0.15% | -14.74% | 9% |
| Other Income | 607.17 | 7.81 | 9.93 | 25.18 | 26.32 | 46.68 | 34.48 | 9.83 | 66.45 | 20.91 | 53.85 | 19.21 |
| Total Income | 2,379.34 | 705.69 | 711.13 | 838.24 | 735.75 | 801.98 | 743.49 | 888.47 | 847.05 | 777.37 | 658.32 | 976.93 |
| Total Expenses + | 481.13 | 431.99 | 485.11 | 471.60 | 442.96 | 445.85 | 476.32 | 495.36 | 629.83 | 595.84 | 477.47 | 613.00 |
| Cost of Materials Consumed | 186.75 | 151.03 | 202.41 | 191.47 | 175.40 | 129.14 | 196.94 | 201.24 | 148.74 | 153.01 | 186.27 | 197.41 |
| Employee Benefit Expense | 71.63 | 82.33 | 82.86 | 81.41 | 72.16 | 88.06 | 89.02 | 86.90 | 87.89 | 93.25 | 91.09 | 90.09 |
| Other Expenses | 222.75 | 198.63 | 199.84 | 198.72 | 195.40 | 228.65 | 190.36 | 207.22 | 230.50 | 229.16 | 180.89 | 206.75 |
| Operating Profit | 1,291.04 | 265.89 | 216.09 | 341.46 | 266.47 | 309.45 | 232.69 | 383.28 | 150.77 | 160.62 | 127.00 | 344.72 |
| OPM % | 72.9% | 38.1% | 30.8% | 42% | 37.6% | 41% | 32.8% | 43.6% | 19.3% | 21.2% | 21% | 36% |
| Profit Before Tax + | 1,428.35 | 139.43 | 175.54 | 260.82 | 170.85 | 198.63 | 220.53 | 297.86 | 217.22 | 181.53 | 180.85 | 353.78 |
| Tax Expense | 4.64 | 10.41 | 11.96 | 11.78 | 19.10 | 22.65 | 6.43 | 18.45 | 27.49 | 18.44 | -1.49 | 23.98 |
| Tax % | 0.3% | 7.5% | 6.8% | 4.5% | 11.2% | 11.4% | 2.9% | 6.2% | 12.7% | 10.2% | -0.8% | 6.8% |
| Profit After Tax | 1,423.71 | 129.02 | 163.58 | 249.04 | 151.75 | 175.98 | 214.10 | 279.41 | 189.73 | 163.09 | 182.34 | 329.80 |
| EPS (Basic) | 2.46 | 2.93 | 3.75 | 5.71 | 3.48 | 4.03 | 4.90 | 6.40 | 4.35 | 3.74 | 4.17 | 7.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,123.55 | 2,921.57 | 2,906.83 | 2,866.87 | 2,582.28 | 2,389.92 | 2,364.27 |
| YOY Revenue Growth % | 6.91% | 0.51% | 1.39% | 11.02% | 8.05% | 1.08% | - |
| Other Income | 157.44 | 69.24 | 48.00 | 122.94 | 104.05 | 94.09 | 28.28 |
| Total Income | 3,280.99 | 2,990.81 | 2,954.83 | 2,989.81 | 2,686.33 | 2,484.01 | 2,392.55 |
| Total Expenses + | 2,346.75 | 1,831.66 | 1,869.72 | 1,849.77 | 1,572.83 | 1,702.09 | 1,515.89 |
| Cost of Materials Consumed | 676.06 | 720.31 | 788.14 | 857.12 | 679.82 | 710.44 | 639.44 |
| Employee Benefit Expense | 351.87 | 318.76 | 296.93 | 278.93 | 266.75 | 255.70 | 215.94 |
| Other Expenses | 856.73 | 792.59 | 784.65 | 713.72 | 626.26 | 735.95 | 660.51 |
| Operating Profit | 776.80 | 1,089.91 | 1,037.11 | 1,017.10 | 1,009.45 | 687.83 | 848.38 |
| OPM % | 24.9% | 37.3% | 35.7% | 35.5% | 39.1% | 28.8% | 35.9% |
| Profit Before Exceptional | 934.24 | 752.54 | 606.33 | 689.06 | 574.22 | 341.12 | 389.24 |
| Exceptional Items | 0.00 | -5.90 | 0.00 | 0.00 | 0.00 | -3.26 | 0.00 |
| Profit Before Tax + | 934.24 | 746.64 | 606.33 | 689.06 | 574.22 | 337.86 | 389.24 |
| Tax Expense | 75.02 | 53.25 | 32.83 | -161.62 | 99.09 | 48.74 | 79.72 |
| Tax % | 8% | 7.1% | 5.4% | -23.5% | 17.3% | 14.4% | 20.5% |
| Profit After Tax | 859.22 | 693.39 | 573.50 | 850.68 | 475.13 | 289.12 | 309.52 |
| EPS (Basic) | 19.68 | 15.86 | 13.00 | 19.15 | 10.68 | 6.37 | 13.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,982.38 | 1,830.29 | 1,772.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 522.51 | 557.83 | 619.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.15 | 4.58 | 1.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 571.47 | 398.68 | 189.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 276.77 | 359.82 | 425.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,401.65 | 1,016.37 | 979.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 258.57 | 268.26 | 292.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 284.67 | 283.05 | 259.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 58.64 | 27.71 | 26.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 424.02 | 161.04 | 113.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.65 | 43.65 | 44.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,823.51 | 2,339.32 | 2,219.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 37.49 | 39.26 | 50.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 479.38 | 424.43 | 437.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 516.87 | 463.69 | 487.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 863.59 | 739.79 | 730.96 | 595.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -464.78 | -192.28 | -105.59 | -187.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -367.88 | -546.12 | -612.17 | -398.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 30.93 | 1.39 | 13.20 | 9.88 | 0.00 | 0.00 | 0.00 |