EMAMI PAPER MILLS LTD. (EMAMIPAP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 532.70 518.59 436.64 493.50 484.47 503.69 495.09 454.31 474.95 459.76 910.37 500.45
YOY Revenue Growth % 2.73% -8.83% -26.99% -19.42% -9.05% -2.87% 13.39% -7.94% -1.97% -8.72% 83.88% 10.16%
Other Income 0.99 0.46 0.21 0.84 1.81 0.65 0.57 1.49 1.75 1.60 6.51 0.80
Total Income 533.69 519.05 436.85 494.34 486.28 504.34 495.66 455.80 476.70 461.36 916.88 501.25
Total Expenses + 499.22 485.83 379.43 418.48 438.19 441.08 461.32 449.93 472.69 452.01 897.46 472.28
Cost of Materials Consumed 418.70 396.37 297.59 333.45 333.66 334.35 349.01 338.12 321.39 312.30 607.73 320.51
Employee Benefit Expense 20.48 21.27 20.92 18.57 22.25 23.38 21.41 21.93 22.60 23.10 46.45 24.44
Other Expenses 60.04 68.19 60.92 66.46 82.28 83.35 90.90 89.88 92.20 84.17 170.43 87.67
Operating Profit 33.48 32.76 57.21 75.02 46.28 62.61 33.77 4.38 2.26 7.75 12.91 28.17
OPM % 6.3% 6.3% 13.1% 15.2% 9.6% 12.4% 6.8% 1% 0.5% 1.7% 1.4% 5.6%
Profit Before Tax + -15.50 1.78 22.16 52.80 35.40 17.46 10.13 1.79 4.01 9.35 19.42 26.45
Tax Expense -4.23 0.45 5.76 13.43 8.21 4.66 2.54 0.09 0.09 3.04 6.53 9.46
Tax % - 25.3% 26% 25.4% 23.2% 26.7% 25.1% 5% 2.2% 32.5% 33.6% 35.8%
Profit After Tax -11.27 1.33 16.40 39.37 27.19 12.80 7.59 1.70 3.92 6.31 12.89 16.99
EPS (Basic) -2.07 0.02 2.51 6.30 4.29 1.91 1.05 0.08 0.45 0.84 1.86 2.47

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,928.04 1,993.84 2,308.11 1,957.71 1,216.27 1,515.32
YOY Revenue Growth % -3.3% -13.62% 17.9% 60.96% -19.74% -
Other Income 4.46 3.32 2.46 1.70 4.20 3.82
Total Income 1,932.50 1,997.16 2,310.57 1,959.41 1,220.47 1,519.14
Total Expenses + 1,899.11 1,782.56 2,101.26 1,645.97 975.58 1,250.64
Cost of Materials Consumed 1,342.87 1,361.07 1,696.07 1,266.18 726.25 909.33
Employee Benefit Expense 89.32 83.01 80.51 78.95 63.86 70.18
Other Expenses 356.08 338.48 324.68 300.84 185.47 271.13
Operating Profit 28.93 211.28 206.85 311.74 240.69 264.68
OPM % 1.5% 10.6% 9% 15.9% 19.8% 17.5%
Profit Before Exceptional 33.39 112.15 93.10 159.33 30.16 22.48
Exceptional Items 0.00 0.00 0.00 -5.94 72.46 -27.00
Profit Before Tax + 33.39 112.15 93.10 153.39 102.62 -4.52
Tax Expense 7.38 27.85 23.93 38.59 51.56 5.93
Tax % 22.1% 24.8% 25.7% 25.2% 50.2% -
Profit After Tax 26.01 84.30 69.17 114.80 51.06 -10.45
EPS (Basic) 3.49 13.12 10.62 18.17 8.43 -1.73

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,132.66 1,149.63 1,200.24 0.00 0.00 0.00
Property, Plant & Equipment 1,057.03 1,082.32 1,143.58 0.00 0.00 0.00
Capital Work in Progress 3.77 9.72 3.70 0.00 0.00 0.00
Non-Current Investments 54.12 44.95 38.84 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.71 3.16 4.61 0.00 0.00 0.00
Current Assets + 679.75 554.42 775.88 0.00 0.00 0.00
Inventories 368.90 247.07 408.81 0.00 0.00 0.00
Trade Receivables 253.32 261.03 262.57 0.00 0.00 0.00
Cash and Cash Equivalents 0.10 5.08 0.12 0.00 0.00 0.00
Current Investments 5.35 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 12.10 12.10 12.10 0.00 0.00 0.00
Other Equity 665.62 762.01 686.62 0.00 0.00 0.00
Non-Current Liabilities 488.78 396.74 434.56 0.00 0.00 0.00
Current Liabilities 650.64 543.57 842.84 0.00 0.00 0.00
Total Liabilities 1,139.42 940.31 1,277.40 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 43.78 351.34 32.46 328.76 0.00 0.00
Cash from Investing Activities -16.95 -10.23 -23.52 -33.74 0.00 0.00
Cash from Financing Activities -31.81 -336.15 -8.98 -306.79 0.00 0.00
Net Increase/Decrease in Cash -4.98 4.96 -0.04 -11.77 0.00 0.00