| Particulars | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 231.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 527.06 | 216.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | -100% | - | - | - |
| Other Income | 184.23 | 228.60 | 218.39 | 4.77 | 237.55 | 241.49 | 236.07 | 510.54 | 558.11 | 2.25 | 260.57 |
| Total Income | 184.23 | 228.60 | 218.39 | 236.22 | 237.55 | 241.49 | 236.07 | 510.54 | 558.11 | 529.31 | 476.57 |
| Total Expenses + | 52.52 | 77.10 | 92.04 | 157.26 | 109.50 | 154.60 | 118.22 | 392.11 | 283.01 | 166.48 | 135.99 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 5.65 | 7.46 | 12.60 | 68.17 | 18.53 | 57.08 | -2.60 | 231.55 | 95.57 | 7.30 | 8.27 |
| Operating Profit | -52.52 | -77.10 | -92.04 | 74.19 | -109.50 | -154.60 | -118.22 | -392.11 | -283.01 | 360.58 | 80.01 |
| OPM % | 0% | 0% | 0% | 32.1% | 0% | 0% | 0% | 0% | 0% | 68.4% | 37% |
| Profit Before Tax + | 131.71 | 151.50 | 126.35 | 78.95 | 128.05 | 86.89 | 117.85 | 118.43 | 275.11 | 362.83 | 340.58 |
| Tax Expense | 0.49 | 3.90 | 1.90 | 0.83 | 1.38 | 1.24 | 0.17 | 0.98 | 0.78 | 2.01 | 0.99 |
| Tax % | 0.4% | 2.6% | 1.5% | 1% | 1.1% | 1.4% | 0.1% | 0.8% | 0.3% | 0.6% | 0.3% |
| Profit After Tax | 131.22 | 147.61 | 124.45 | 78.13 | 126.67 | 85.65 | 117.68 | 117.45 | 274.33 | 360.82 | 339.59 |
| EPS (Basic) | 1.70 | 1.91 | 1.61 | 1.01 | 1.64 | 1.11 | 1.49 | 1.24 | 2.89 | 3.81 | 3.58 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Revenue from Operations | 947.50 | 0.00 | 851.90 |
| YOY Revenue Growth % | - | -100% | - |
| Other Income | 1,166.11 | 1,225.65 | 15.53 |
| Total Income | 2,113.61 | 1,225.65 | 867.43 |
| Total Expenses + | 769.33 | 774.43 | 378.92 |
| Other Expenses | 123.10 | 304.57 | 93.89 |
| Operating Profit | 178.17 | -774.43 | 472.98 |
| OPM % | 18.8% | 0% | 55.5% |
| Profit Before Exceptional | 1,344.28 | 451.22 | 488.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,344.28 | 451.22 | 488.51 |
| Tax Expense | 4.54 | 3.78 | 7.12 |
| Tax % | 0.3% | 0.8% | 1.5% |
| Profit After Tax | 1,339.74 | 447.44 | 481.40 |
| EPS (Basic) | 14.13 | 5.46 | 6.24 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 32,574.57 | 34,073.85 | 25,200.58 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 23,933.35 | 24,173.95 | 18,686.22 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 733.79 | 865.29 | 744.95 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 520.05 | 717.13 | 284.55 |
| Current Investments | 0.00 | 0.00 | 393.35 |
| LIABILITIES & EQUITY | |||
| Total Equity | 25,802.82 | 26,557.92 | 22,033.63 |
| Equity Share Capital | 28,826.21 | 28,826.21 | 22,912.10 |
| Other Equity | -3,023.39 | -2,268.29 | -878.47 |
| Non-Current Liabilities | 7,449.13 | 8,331.91 | 3,901.88 |
| Current Liabilities | 56.41 | 49.31 | 10.01 |
| Total Liabilities | 7,505.55 | 8,381.22 | 3,911.89 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Cash from Operating Activities | -40.13 | -33.34 | 0.00 |
| Cash from Investing Activities | 3,466.23 | -5,258.95 | 0.00 |
| Cash from Financing Activities | -3,623.18 | 5,724.88 | 0.00 |
| Net Increase/Decrease in Cash | -197.08 | 432.58 | 0.00 |