Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 387.24 | 245.97 | 278.50 | 889.31 | 680.92 | 1,174.03 | 212.40 |
| YOY Revenue Growth % | - | - | - | - | 75.84% | 377.31% | -23.73% |
| Other Income | 16.15 | 41.44 | 31.11 | 293.31 | 13.13 | 56.93 | 51.62 |
| Total Income | 403.39 | 287.41 | 309.61 | 1,182.62 | 694.05 | 1,230.96 | 264.02 |
| Total Expenses + | 418.23 | 247.01 | 275.53 | 1,025.35 | 858.81 | 1,548.20 | 498.28 |
| Cost of Materials Consumed | 358.42 | 200.89 | 241.36 | 719.41 | 592.53 | 1,017.97 | 223.34 |
| Employee Benefit Expense | 27.82 | 20.84 | 20.85 | 57.72 | 62.02 | 122.90 | 64.02 |
| Other Expenses | 31.99 | 25.28 | 13.32 | 103.94 | 37.13 | 96.19 | 77.43 |
| Operating Profit | -30.99 | -1.04 | 2.97 | -136.04 | -177.89 | -374.17 | -285.88 |
| OPM % | -8% | -0.4% | 1.1% | -15.3% | -26.1% | -31.9% | -134.6% |
| Profit Before Tax + | -22.40 | 33.79 | 26.85 | 129.26 | -164.76 | -316.74 | -238.64 |
| Tax Expense | 5.84 | 9.52 | 4.46 | 6.28 | 0.89 | 1.52 | -4.92 |
| Tax % | - | 28.2% | 16.6% | 4.9% | - | - | - |
| Profit After Tax | -28.24 | 24.27 | 22.39 | 122.98 | -165.64 | -318.26 | -233.72 |
| EPS (Basic) | -0.49 | 0.38 | 0.35 | 1.06 | -1.29 | -2.40 | -1.68 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,179.93 |
| YOY Revenue Growth % | - |
| Other Income | 367.05 |
| Total Income | 2,546.97 |
| Total Expenses + | 2,491.65 |
| Cost of Materials Consumed | 1,602.92 |
| Employee Benefit Expense | 107.45 |
| Other Expenses | 305.75 |
| Operating Profit | -311.73 |
| OPM % | -14.3% |
| Profit Before Exceptional | 55.32 |
| Exceptional Items | -28.00 |
| Profit Before Tax + | 27.32 |
| Tax Expense | -166.32 |
| Tax % | -608.8% |
| Profit After Tax | 193.63 |
| EPS (Basic) | 1.69 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 6,780.14 |
| Property, Plant & Equipment | 93.84 |
| Capital Work in Progress | 9.30 |
| Non-Current Investments | 0.00 |
| Goodwill | 2,515.85 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 13,127.75 |
| Inventories | 12,058.26 |
| Trade Receivables | 51.73 |
| Cash and Cash Equivalents | 179.02 |
| Current Investments | 69.21 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 244.39 |
| Other Equity | 9,076.71 |
| Non-Current Liabilities | 4,101.70 |
| Current Liabilities | 7,062.26 |
| Total Liabilities | 11,163.96 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 1,460.87 |
| Cash from Investing Activities | 507.30 |
| Cash from Financing Activities | -1,970.74 |
| Net Increase/Decrease in Cash | -2.58 |