EMBASSY DEVELOPMENTS LTD (EMBDL)

NSE: ₹58.63
BSE: ₹58.79
Stock Performance
Corporate Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release

Press Release dated June 15, 2026, titled "Embassy Developments Appoints Leighton Asia as Construction Partner for Embassy Citadel Project in Mumbai".

2026-06-15 08:15:30
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet – Outcome

Audio recording of earnings conference call held on May 21, 2026. For further information, please refer attachment.

2026-05-21 22:59:41

Quarterly Financials

Consolidated Standalone
Particulars Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 387.24 245.97 278.50 889.31 680.92 493.11 212.40 342.46
YOY Revenue Growth % - - - - 75.84% 100.48% -23.73% -61.49%
Other Income 16.15 41.44 31.11 293.31 13.13 43.80 51.62 64.75
Total Income 403.39 287.41 309.61 1,182.62 694.05 536.91 264.02 407.21
Total Expenses + 425.79 253.62 282.76 1,025.35 858.81 689.39 498.28 756.12
Cost of Materials Consumed 358.42 200.89 241.36 719.41 592.53 425.43 223.34 365.73
Employee Benefit Expense 27.82 20.84 20.85 57.72 62.02 60.88 64.02 76.44
Other Expenses 31.99 25.28 13.32 103.94 37.13 59.06 77.43 161.40
Operating Profit -38.55 -7.65 -4.26 -136.04 -177.89 -196.28 -285.88 -413.66
OPM % -10% -3.1% -1.5% -15.3% -26.1% -39.8% -134.6% -120.8%
Profit Before Tax + -22.40 33.79 26.85 129.26 -164.76 -151.99 -238.64 -344.87
Tax Expense 5.84 9.52 4.46 6.28 0.89 0.63 -4.92 -21.44
Tax % - 28.2% 16.6% 4.9% - - - -
Profit After Tax -28.24 24.27 22.39 122.98 -165.64 -152.62 -233.72 -323.43
EPS (Basic) -0.49 0.38 0.35 1.06 -1.29 -1.12 -1.68 -2.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025
Revenue from Operations 1,731.83 2,179.93
YOY Revenue Growth % -20.56% -
Other Income 173.29 367.05
Total Income 1,905.12 2,546.97
Total Expenses + 2,802.60 2,491.65
Cost of Materials Consumed 1,607.04 1,602.92
Employee Benefit Expense 263.36 107.45
Other Expenses 335.02 305.75
Operating Profit -1,070.77 -311.73
OPM % -61.8% -14.3%
Profit Before Exceptional -897.48 55.32
Exceptional Items 0.16 -28.00
Profit Before Tax + -897.32 27.32
Tax Expense -24.85 -166.32
Tax % - -608.8%
Profit After Tax -872.48 193.63
EPS (Basic) -6.43 1.69

Balance Sheet

Particulars Mar 2026 Mar 2025
ASSETS
Non-Current Assets + 6,590.22 6,780.14
Property, Plant & Equipment 147.15 93.84
Capital Work in Progress 0.70 9.30
Non-Current Investments 0.00 0.00
Goodwill 2,515.85 2,515.85
Other Intangible Assets 0.07 0.00
Current Assets + 14,254.93 13,127.75
Inventories 12,432.52 12,058.26
Trade Receivables 22.84 51.73
Cash and Cash Equivalents 779.04 179.02
Current Investments 134.33 69.21
LIABILITIES & EQUITY
Total Equity 9,963.99 9,326.65
Equity Share Capital 278.01 244.39
Other Equity 9,589.92 9,076.71
Non-Current Liabilities 5,559.94 4,101.70
Current Liabilities 5,996.75 7,062.26
Total Liabilities 11,573.87 11,163.96

Cash Flow Statement

Particulars Mar 2026 Mar 2025
Cash from Operating Activities 44.48 1,460.87
Cash from Investing Activities -78.56 507.30
Cash from Financing Activities 629.49 -1,970.74
Net Increase/Decrease in Cash 595.41 -2.58