Electronics Mart India Limited (EMIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,327.81 1,689.07 1,313.21 1,788.71 1,524.23 1,974.94 1,386.10 1,884.84 1,718.96 1,739.39 1,590.97 1,939.65
YOY Revenue Growth % - - 6.96% 20.72% 14.79% 16.92% 5.55% 5.37% 12.78% -11.93% 14.78% 2.91%
Other Income 5.46 2.50 2.48 2.12 2.97 2.18 2.39 2.46 2.12 1.26 1.67 3.80
Total Income 1,333.27 1,691.56 1,315.69 1,790.84 1,527.20 1,977.12 1,388.48 1,887.30 1,721.07 1,740.65 1,592.64 1,943.45
Total Expenses + 92.81 115.75 99.07 137.88 112.58 140.22 112.23 155.99 1,677.04 1,703.58 1,586.21 1,899.78
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 24.44 27.63 26.00 28.41 29.44 33.11 28.28 36.65 35.06 37.30 39.20 39.06
Other Expenses 68.37 88.12 73.07 109.48 83.13 107.11 83.95 119.34 102.88 105.91 102.99 119.79
Operating Profit 1,235.00 1,573.31 1,214.14 1,650.83 1,411.65 1,834.72 1,273.87 1,728.84 41.91 35.81 4.77 39.87
OPM % 93% 93.1% 92.5% 92.3% 92.6% 92.9% 91.9% 91.7% 2.4% 2.1% 0.3% 2.1%
Profit Before Tax + 46.14 80.77 50.12 62.01 53.26 97.25 32.52 41.66 44.03 28.90 21.63 39.41
Tax Expense 10.02 20.52 12.75 16.25 12.71 24.76 7.97 10.11 12.57 7.28 5.49 9.76
Tax % 21.7% 25.4% 25.4% 26.2% 23.9% 25.5% 24.5% 24.3% 28.5% 25.2% 25.4% 24.8%
Profit After Tax 36.11 60.26 37.38 45.77 40.55 72.49 24.54 31.55 31.46 21.62 16.14 29.65
EPS (Basic) 0.94 1.57 0.97 1.19 1.05 1.88 0.64 0.82 0.82 0.56 0.42 0.77

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 6,964.83 6,285.41 5,445.71
YOY Revenue Growth % 10.81% 15.42% -
Other Income 9.14 10.07 11.05
Total Income 6,973.97 6,295.48 5,456.76
Total Expenses + 6,758.51 465.29 404.62
Employee Benefit Expense 133.09 111.48 94.05
Other Expenses 413.29 353.80 310.57
Operating Profit 206.32 5,820.12 5,041.09
OPM % 3% 92.6% 92.6%
Profit Before Exceptional 215.46 246.16 163.19
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 215.46 246.16 163.19
Tax Expense 55.41 62.22 40.39
Tax % 25.7% 25.3% 24.8%
Profit After Tax 160.05 183.95 122.80
EPS (Basic) 4.16 4.78 3.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,940.95 1,517.49 1,283.92
Property, Plant & Equipment 905.09 602.24 509.86
Capital Work in Progress 30.36 44.94 13.88
Non-Current Investments 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00
Other Intangible Assets 2.67 1.74 0.55
Current Assets + 1,756.08 1,541.60 1,407.93
Inventories 1,242.19 969.28 773.53
Trade Receivables 177.38 181.42 138.41
Cash and Cash Equivalents 30.53 85.47 203.16
Current Investments 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 384.75 384.75 384.75
Other Equity 1,146.16 984.91 799.56
Non-Current Liabilities 1,140.30 907.87 768.18
Current Liabilities 1,025.82 781.56 739.36
Total Liabilities 2,166.12 1,689.43 1,507.54

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 175.79 159.83 6.16
Cash from Investing Activities -331.98 -116.87 -307.39
Cash from Financing Activities 101.24 -160.65 469.99
Net Increase/Decrease in Cash 30.53 -117.68 168.76