Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 119.80 | 102.89 | 107.52 | 104.16 | 122.13 | 112.24 |
| YOY Revenue Growth % | - | - | - | - | 1.95% | 9.09% |
| Other Income | 0.05 | 0.05 | 0.03 | 0.06 | 0.06 | 0.06 |
| Total Income | 119.85 | 102.93 | 107.55 | 104.22 | 122.20 | 112.30 |
| Total Expenses + | 117.74 | 91.83 | 105.46 | 102.15 | 118.26 | 109.16 |
| Cost of Materials Consumed | 72.19 | 62.33 | 66.52 | 59.77 | 77.52 | 67.48 |
| Employee Benefit Expense | 4.68 | 4.73 | 5.01 | 12.12 | 13.82 | 12.41 |
| Other Expenses | 40.87 | 24.78 | 24.56 | 23.15 | 23.91 | 24.69 |
| Operating Profit | 2.05 | 11.05 | 2.06 | 2.00 | 3.87 | 3.08 |
| OPM % | 1.7% | 10.7% | 1.9% | 1.9% | 3.2% | 2.7% |
| Profit Before Tax + | 2.19 | 2.29 | 2.09 | 2.06 | 3.93 | 1.97 |
| Tax Expense | 0.62 | 0.59 | 0.63 | 0.58 | 1.07 | 0.85 |
| Tax % | 28.3% | 25.7% | 29.9% | 28.2% | 27.2% | 43.3% |
| Profit After Tax | 1.57 | 1.70 | 1.47 | 1.48 | 2.86 | 1.12 |
| EPS (Basic) | 0.89 | 0.95 | 0.82 | 0.77 | 1.49 | 0.58 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 404.18 |
| YOY Revenue Growth % | - |
| Other Income | 0.20 |
| Total Income | 404.38 |
| Total Expenses + | 395.78 |
| Cost of Materials Consumed | 262.53 |
| Employee Benefit Expense | 18.91 |
| Other Expenses | 93.32 |
| Operating Profit | 8.40 |
| OPM % | 2.1% |
| Profit Before Exceptional | 8.60 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 8.60 |
| Tax Expense | 2.37 |
| Tax % | 27.6% |
| Profit After Tax | 6.23 |
| EPS (Basic) | 3.46 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 188.11 |
| Property, Plant & Equipment | 170.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.01 |
| Goodwill | 0.02 |
| Other Intangible Assets | 13.06 |
| Current Assets + | 223.47 |
| Inventories | 123.57 |
| Trade Receivables | 84.51 |
| Cash and Cash Equivalents | 1.70 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 18.47 |
| Other Equity | 167.88 |
| Non-Current Liabilities | 52.90 |
| Current Liabilities | 172.33 |
| Total Liabilities | 225.23 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 24.80 |
| Cash from Investing Activities | -18.96 |
| Cash from Financing Activities | -5.29 |
| Net Increase/Decrease in Cash | 0.56 |