EMMBI INDUSTRIES LTD (EMMBI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 117.70 100.78 111.66 106.12 123.98 107.00 119.80 102.89 107.52 104.16 122.16 111.97
YOY Revenue Growth % -7.86% -18.51% 7.49% 17.82% 5.34% 6.17% 7.28% -3.05% -13.28% -2.65% 1.98% 8.82%
Other Income 0.06 0.04 0.03 0.05 0.04 0.07 0.05 0.05 0.04 0.07 0.07 0.07
Total Income 117.76 100.82 111.69 106.17 124.02 107.06 119.85 102.94 107.56 104.23 122.24 112.04
Total Expenses + 105.05 91.70 102.70 98.89 113.14 102.12 117.59 91.78 105.30 101.95 118.20 108.88
Cost of Materials Consumed 67.06 53.23 60.90 58.69 68.01 61.50 72.19 62.33 66.52 59.77 77.52 67.48
Employee Benefit Expense 3.73 4.13 4.57 4.64 4.96 4.49 4.68 4.73 5.01 12.12 13.82 12.41
Other Expenses 34.26 34.34 37.23 35.56 40.17 36.13 40.72 24.73 24.40 22.97 23.81 24.64
Operating Profit 12.64 9.08 8.97 7.23 10.83 4.87 2.21 11.11 2.22 2.21 3.97 3.09
OPM % 10.7% 9% 8% 6.8% 8.7% 4.6% 1.8% 10.8% 2.1% 2.1% 3.2% 2.8%
Profit Before Tax + 2.52 2.06 2.57 2.41 2.76 2.02 2.35 2.35 2.26 2.28 4.04 1.99
Tax Expense 0.80 0.61 0.96 0.03 -1.75 0.54 0.62 0.59 0.63 0.58 1.07 0.85
Tax % 31.7% 29.5% 37.3% 1.4% -63.2% 26.5% 26.4% 25% 27.7% 25.5% 26.5% 43%
Profit After Tax 1.72 1.45 1.61 2.37 4.51 1.49 1.73 1.76 1.63 1.70 2.97 1.13
EPS (Basic) 0.97 0.82 0.91 1.34 2.55 0.84 0.98 0.98 0.91 0.88 1.54 0.59

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
Revenue from Operations 404.18 442.54 435.33 510.37 333.14 314.84
YOY Revenue Growth % -8.67% 1.66% -14.7% 53.2% 5.81% -
Other Income 0.21 0.16 0.12 0.10 0.16 0.14
Total Income 404.39 442.71 435.45 510.47 333.30 314.98
Total Expenses + 395.41 406.43 404.35 466.46 302.43 272.33
Cost of Materials Consumed 262.53 240.83 242.05 281.91 206.39 185.92
Employee Benefit Expense 18.91 18.30 16.93 19.74 16.85 15.07
Other Expenses 92.96 147.30 145.36 164.81 79.18 71.34
Operating Profit 8.77 36.11 30.98 43.91 30.71 42.51
OPM % 2.2% 8.2% 7.1% 8.6% 9.2% 13.5%
Profit Before Exceptional 8.98 9.80 11.99 25.81 18.66 23.90
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 8.98 9.80 11.99 25.81 18.66 23.90
Tax Expense 2.37 -0.14 3.72 6.78 4.04 6.11
Tax % 26.4% -1.5% 31% 26.3% 21.6% 25.6%
Profit After Tax 6.61 9.95 8.27 19.03 14.63 17.79
EPS (Basic) 3.67 5.62 4.67 10.76 8.27 10.06

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 188.49 181.69 175.46 0.00 0.00 0.00
Property, Plant & Equipment 170.00 161.78 146.86 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 4.62 0.00 0.00 0.00
Non-Current Investments 0.01 0.01 0.01 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 13.06 14.52 14.94 0.00 0.00 0.00
Current Assets + 223.13 206.71 190.84 0.00 0.00 0.00
Inventories 123.57 110.51 103.98 0.00 0.00 0.00
Trade Receivables 84.51 78.02 68.98 0.00 0.00 0.00
Cash and Cash Equivalents 1.43 1.14 1.32 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.47 17.69 17.69 0.00 0.00 0.00
Other Equity 168.25 152.43 142.99 0.00 0.00 0.00
Non-Current Liabilities 52.90 59.80 76.29 0.00 0.00 0.00
Current Liabilities 172.00 158.48 129.33 0.00 0.00 0.00
Total Liabilities 224.90 218.28 205.62 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
Cash from Operating Activities 24.92 28.23 38.47 27.44 0.00 0.00
Cash from Investing Activities -19.35 -20.51 -24.20 -19.72 0.00 0.00
Cash from Financing Activities -5.28 -7.89 -13.91 -7.69 0.00 0.00
Net Increase/Decrease in Cash 0.29 -0.17 0.36 0.04 0.00 0.00