| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 40.07 | 35.05 | 52.49 | 53.57 | 59.07 |
| YOY Revenue Growth % | - | - | - | - | 47.42% |
| Other Income | 1.21 | 2.24 | -0.76 | 0.06 | 0.01 |
| Total Income | 41.28 | 37.30 | 51.73 | 53.63 | 59.09 |
| Total Expenses + | 35.59 | 32.91 | 44.43 | 46.97 | 53.74 |
| Cost of Materials Consumed | 25.01 | 20.70 | 28.03 | 30.23 | 37.92 |
| Employee Benefit Expense | 3.55 | 4.08 | 5.98 | 6.58 | 9.23 |
| Other Expenses | 4.18 | 3.77 | 5.55 | 5.54 | 8.99 |
| Operating Profit | 4.48 | 2.14 | 8.06 | 6.61 | 5.33 |
| OPM % | 11.2% | 6.1% | 15.3% | 12.3% | 9% |
| Profit Before Tax + | 5.70 | 4.38 | 7.30 | 6.67 | 5.34 |
| Tax Expense | 5.70 | 4.38 | 7.30 | 6.67 | 5.34 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.73 | 1.65 | 2.28 | 1.98 | 2.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 112.65 | 87.54 | 81.33 |
| YOY Revenue Growth % | 28.68% | 7.64% | - |
| Other Income | 0.07 | 1.49 | 2.66 |
| Total Income | 112.72 | 89.03 | 83.99 |
| Total Expenses + | 100.71 | 77.34 | 71.07 |
| Cost of Materials Consumed | 66.41 | 48.74 | 53.01 |
| Employee Benefit Expense | 15.81 | 10.06 | 7.07 |
| Other Expenses | 16.26 | 9.33 | 6.96 |
| Operating Profit | 11.94 | 10.20 | 10.26 |
| OPM % | 10.6% | 11.6% | 12.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 12.01 | 11.68 | 12.92 |
| Tax Expense | 12.01 | 11.68 | 12.92 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.02 | 3.93 | 5.85 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 79.45 | 60.73 | 30.74 |
| Property, Plant & Equipment | 73.53 | 36.50 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 75.31 | 69.76 | 51.19 |
| Inventories | 22.18 | 13.05 | 9.44 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.45 | 9.53 | 0.36 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.25 | 20.69 | 26.32 |
| Current Liabilities | 43.26 | 29.85 | 35.57 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 5.25 | -2.54 | -26.17 |
| Cash from Investing Activities | -23.50 | -30.79 | -31.59 |
| Cash from Financing Activities | 9.18 | 42.49 | 58.13 |
| Net Increase/Decrease in Cash | -9.08 | 9.17 | 0.36 |