| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 40.03 | 35.00 | 50.91 | 49.47 | 55.00 |
| YOY Revenue Growth % | - | - | - | - | 37.41% |
| Other Income | 1.21 | 2.24 | 1.00 | 0.17 | 0.13 |
| Total Income | 41.24 | 37.24 | 51.91 | 49.64 | 55.13 |
| Total Expenses + | 35.46 | 31.92 | 42.96 | 41.00 | 47.51 |
| Cost of Materials Consumed | 24.97 | 20.64 | 26.65 | 26.90 | 35.21 |
| Employee Benefit Expense | 3.54 | 4.05 | 5.56 | 5.89 | 7.99 |
| Other Expenses | 4.16 | 3.74 | 5.64 | 5.18 | 6.95 |
| Operating Profit | 4.57 | 3.07 | 7.95 | 8.47 | 7.50 |
| OPM % | 11.4% | 8.8% | 15.6% | 17.1% | 13.6% |
| Profit Before Tax + | 5.78 | 5.31 | 8.95 | 8.64 | 7.62 |
| Tax Expense | 5.78 | 5.31 | 8.95 | 8.64 | 7.62 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.84 | 2.09 | 3.08 | 3.14 | 2.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 104.47 | 87.43 | 81.29 |
| YOY Revenue Growth % | 19.48% | 7.56% | - |
| Other Income | 0.30 | 1.71 | 2.66 |
| Total Income | 104.77 | 89.14 | 83.95 |
| Total Expenses + | 88.50 | 74.88 | 70.95 |
| Cost of Materials Consumed | 61.64 | 47.29 | 52.97 |
| Employee Benefit Expense | 13.88 | 9.61 | 7.05 |
| Other Expenses | 12.60 | 9.38 | 6.94 |
| Operating Profit | 15.96 | 12.55 | 10.34 |
| OPM % | 15.3% | 14.4% | 12.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.26 | 14.26 | 13.00 |
| Tax Expense | 16.26 | 14.26 | 13.00 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.88 | 5.17 | 5.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 82.17 | 54.53 | 22.88 |
| Property, Plant & Equipment | 50.05 | 26.67 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.20 | 3.20 | 3.20 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 63.29 | 62.86 | 43.08 |
| Inventories | 16.71 | 11.08 | 9.43 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.23 | 9.20 | 0.20 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.82 | 11.76 | 13.81 |
| Current Liabilities | 39.85 | 25.89 | 32.89 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 11.58 | -3.43 | -19.26 |
| Cash from Investing Activities | -31.50 | -32.86 | -23.84 |
| Cash from Financing Activities | 10.95 | 45.29 | 43.30 |
| Net Increase/Decrease in Cash | -8.97 | 9.00 | 0.20 |