Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 95.56 | 104.64 | 160.61 | 150.66 | 113.50 | 113.55 | 158.90 | 158.21 | 116.94 | 141.14 | 164.96 | 142.13 |
| YOY Revenue Growth % | -5.22% | -4.29% | 30.03% | 38.53% | 18.77% | 8.51% | -1.07% | 5.01% | 3.04% | 24.3% | 3.81% | -10.16% |
| Other Income | 7.64 | 5.55 | 5.94 | 7.75 | 9.26 | 10.55 | 6.58 | 11.62 | 7.96 | 6.75 | 6.66 | 11.35 |
| Total Income | 103.21 | 110.19 | 166.55 | 158.42 | 122.76 | 124.10 | 165.48 | 169.83 | 124.90 | 147.89 | 171.61 | 153.48 |
| Total Expenses + | 80.21 | 82.20 | 114.81 | 122.98 | 105.99 | 102.41 | 128.43 | 154.08 | 133.20 | 154.08 | 175.38 | 156.65 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 37.71 | 34.56 | 36.85 | 35.97 | 39.91 | 37.32 | 37.76 | 25.76 | 37.54 | 37.39 | 36.94 | 21.93 |
| Other Expenses | 42.50 | 47.64 | 77.96 | 87.01 | 66.08 | 65.09 | 90.67 | 103.00 | 71.83 | 92.37 | 112.66 | 109.54 |
| Operating Profit | 15.35 | 22.44 | 45.80 | 27.68 | 7.51 | 11.13 | 30.47 | 4.12 | -16.26 | -12.94 | -10.42 | -14.51 |
| OPM % | 16.1% | 21.4% | 28.5% | 18.4% | 6.6% | 9.8% | 19.2% | 2.6% | -13.9% | -9.2% | -6.3% | -10.2% |
| Profit Before Tax + | 1.00 | 4.38 | 27.97 | 11.04 | -7.21 | -1.82 | 12.31 | 15.75 | -8.30 | -6.19 | -11.87 | -4.77 |
| Tax Expense | -0.34 | 0.70 | 4.03 | 2.19 | -1.77 | 2.21 | 3.05 | 3.58 | -3.03 | -2.10 | -5.56 | -13.04 |
| Tax % | -34% | 16% | 14.4% | 19.8% | - | - | 24.8% | 22.7% | - | - | - | - |
| Profit After Tax | 1.34 | 3.68 | 23.94 | 8.86 | -5.45 | -4.03 | 9.26 | 12.17 | -5.26 | -4.09 | -6.31 | 8.27 |
| EPS (Basic) | 0.28 | 0.77 | 5.02 | 1.86 | -1.14 | -0.85 | 1.94 | 2.55 | -1.10 | -0.86 | -1.32 | 1.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 544.15 | 535.55 | 439.97 | 323.30 | 272.09 | 548.14 | 620.80 |
| YOY Revenue Growth % | 1.6% | 21.72% | 36.09% | 18.82% | -50.36% | -11.7% | - |
| Other Income | 38.02 | 27.70 | 22.25 | 16.38 | 19.09 | 13.39 | 15.69 |
| Total Income | 582.17 | 563.25 | 462.22 | 339.68 | 291.18 | 561.53 | 636.49 |
| Total Expenses + | 563.15 | 429.68 | 369.09 | 275.49 | 255.98 | 422.80 | 481.66 |
| Employee Benefit Expense | 140.75 | 152.11 | 155.27 | 109.32 | 92.52 | 134.83 | 126.18 |
| Other Expenses | 324.84 | 277.57 | 213.82 | 166.16 | 163.46 | 287.97 | 355.48 |
| Operating Profit | -19.00 | 105.87 | 70.88 | 47.82 | 16.11 | 125.35 | 139.14 |
| OPM % | -3.5% | 19.8% | 16.1% | 14.8% | 5.9% | 22.9% | 22.4% |
| Profit Before Exceptional | 19.02 | 38.39 | -8.57 | -44.98 | -82.93 | 15.08 | 83.74 |
| Exceptional Items | 0.00 | 1.32 | -2.63 | 0.00 | -71.65 | 0.00 | 0.00 |
| Profit Before Tax + | 19.02 | 39.71 | -11.20 | -44.98 | -154.59 | 15.08 | 83.74 |
| Tax Expense | 7.07 | 6.72 | -0.68 | -8.77 | -44.08 | 4.37 | 29.85 |
| Tax % | 37.2% | 16.9% | - | - | - | 29% | 35.6% |
| Profit After Tax | 11.95 | 32.98 | -10.52 | -36.21 | -110.50 | 10.71 | 53.90 |
| EPS (Basic) | 2.51 | 6.92 | -2.21 | -7.60 | -23.18 | 2.25 | 11.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 662.83 | 653.92 | 650.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 176.85 | 189.90 | 192.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.26 | 0.86 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 80.14 | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 262.26 | 306.83 | 351.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 530.27 | 602.47 | 434.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 167.82 | 182.34 | 132.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.95 | 70.86 | 20.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 274.64 | 300.56 | 256.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.67 | 47.67 | 47.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 728.63 | 723.59 | 698.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 161.71 | 168.89 | 185.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 254.02 | 315.12 | 152.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 415.73 | 484.01 | 340.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 25.54 | 125.34 | 92.58 | 40.45 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -30.41 | -38.13 | -40.55 | 6.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -46.97 | -39.71 | -42.99 | -45.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -51.91 | 47.09 | 9.79 | 1.44 | 0.00 | 0.00 | 0.00 |