Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 91.72 | 100.09 | 155.02 | 149.61 | 109.46 | 109.51 | 153.70 | 153.72 | 112.96 | 135.42 | 159.82 | 139.28 |
| YOY Revenue Growth % | -3.79% | -2.93% | 33.3% | 42.62% | 19.34% | 9.41% | -0.85% | 2.75% | 3.19% | 23.66% | 3.98% | -9.39% |
| Other Income | 7.47 | 5.36 | 5.80 | 7.60 | 9.11 | 10.39 | 6.24 | 11.34 | 7.82 | 6.50 | 6.46 | 11.13 |
| Total Income | 99.19 | 105.45 | 160.82 | 157.20 | 118.58 | 119.90 | 159.94 | 165.06 | 120.78 | 141.92 | 166.28 | 150.41 |
| Total Expenses + | 79.27 | 79.35 | 111.54 | 123.50 | 103.49 | 99.75 | 125.32 | 149.00 | 129.05 | 147.66 | 170.02 | 152.62 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 36.89 | 33.57 | 35.83 | 35.01 | 39.01 | 36.30 | 36.83 | 24.59 | 36.58 | 36.37 | 35.86 | 20.74 |
| Other Expenses | 42.38 | 45.78 | 75.72 | 88.49 | 64.48 | 63.45 | 88.49 | 100.71 | 70.20 | 88.77 | 110.22 | 108.50 |
| Operating Profit | 12.45 | 20.74 | 43.48 | 26.11 | 5.98 | 9.76 | 28.38 | 4.72 | -16.09 | -12.24 | -10.20 | -13.35 |
| OPM % | 13.6% | 20.7% | 28% | 17.5% | 5.5% | 8.9% | 18.5% | 3.1% | -14.2% | -9% | -6.4% | -9.6% |
| Profit Before Tax + | -1.58 | 3.32 | 26.54 | 11.05 | -7.19 | -1.76 | 11.48 | 16.07 | -8.27 | -5.74 | -11.84 | -3.82 |
| Tax Expense | -0.30 | 0.63 | 3.98 | 2.06 | -1.83 | 2.12 | 2.97 | 3.52 | -3.13 | -2.17 | -5.63 | -13.10 |
| Tax % | - | 19% | 15% | 18.6% | - | - | 25.9% | 21.9% | - | - | - | - |
| Profit After Tax | -1.28 | 2.69 | 22.57 | 8.99 | -5.37 | -3.87 | 8.51 | 12.54 | -5.15 | -3.57 | -6.20 | 9.28 |
| EPS (Basic) | -0.27 | 0.56 | 4.73 | 1.89 | -1.13 | -0.81 | 1.78 | 2.63 | -1.08 | -0.75 | -1.30 | 1.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 526.40 | 519.77 | 419.52 | 305.92 | 266.82 | 540.59 | 620.48 |
| YOY Revenue Growth % | 1.27% | 23.9% | 37.14% | 14.65% | -50.64% | -12.88% | - |
| Other Income | 37.08 | 27.04 | 18.88 | 15.98 | 17.73 | 12.76 | 14.93 |
| Total Income | 563.47 | 546.81 | 438.41 | 321.90 | 284.55 | 553.35 | 635.41 |
| Total Expenses + | 544.88 | 422.55 | 352.01 | 263.25 | 250.56 | 417.08 | 480.67 |
| Employee Benefit Expense | 136.73 | 148.04 | 150.00 | 105.75 | 92.38 | 134.83 | 126.18 |
| Other Expenses | 317.14 | 274.51 | 202.01 | 157.50 | 158.18 | 282.25 | 354.49 |
| Operating Profit | -18.48 | 97.22 | 67.51 | 42.66 | 16.26 | 123.51 | 139.81 |
| OPM % | -3.5% | 18.7% | 16.1% | 13.9% | 6.1% | 22.8% | 22.5% |
| Profit Before Exceptional | 18.60 | 33.96 | -6.42 | -36.36 | -79.13 | 18.81 | 83.66 |
| Exceptional Items | 0.00 | 0.55 | -17.78 | 0.00 | -74.26 | 0.00 | 0.00 |
| Profit Before Tax + | 18.60 | 34.50 | -24.21 | -36.36 | -153.40 | 18.81 | 83.66 |
| Tax Expense | 6.79 | 6.37 | -4.73 | -8.88 | -44.13 | 4.25 | 29.74 |
| Tax % | 36.5% | 18.5% | - | - | - | 22.6% | 35.6% |
| Profit After Tax | 11.81 | 28.14 | -19.48 | -27.48 | -109.27 | 14.56 | 53.92 |
| EPS (Basic) | 2.48 | 5.89 | -4.09 | -5.76 | -22.92 | 3.05 | 11.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 668.26 | 655.31 | 659.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 166.61 | 174.81 | 185.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.26 | 0.86 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 99.46 | 26.32 | 26.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 260.24 | 304.87 | 349.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 506.54 | 579.26 | 416.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 163.18 | 178.09 | 129.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.49 | 61.90 | 6.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 274.64 | 300.56 | 256.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.67 | 47.67 | 47.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 725.70 | 721.19 | 699.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 154.91 | 166.13 | 181.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 246.52 | 299.58 | 147.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 401.43 | 465.71 | 328.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 22.26 | 141.99 | 89.05 | 39.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -31.07 | -51.07 | -54.11 | -2.39 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -40.61 | -37.88 | -33.12 | -37.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -49.42 | 53.04 | 1.82 | -0.60 | 0.00 | 0.00 | 0.00 |