| Particulars | Jun 2022 | Sep 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.60 | 0.31 | 1.55 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.33 | 0.34 | 0.47 |
| YOY Revenue Growth % | - | - | - | - | - | -48.13% | 2.28% | -79.28% | 3.53% | 6.94% | 6.03% | 45.2% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Income | 0.00 | 0.60 | 0.31 | 1.55 | 0.31 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.48 |
| Total Expenses + | 0.25 | 0.64 | 0.44 | 0.70 | 0.38 | 0.37 | 0.48 | 0.50 | 0.34 | 0.33 | 0.43 | 0.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.20 | 0.21 | 0.23 | 0.06 | 0.02 | 0.04 | 0.14 | 0.14 | 0.12 | 0.13 | 0.15 |
| Other Expenses | 0.05 | 0.23 | 0.15 | 0.35 | 0.15 | 0.16 | 0.22 | 0.14 | 0.14 | 0.15 | 0.17 | 0.13 |
| Operating Profit | -0.25 | -0.04 | -0.12 | 0.86 | -0.07 | -0.06 | -0.16 | -0.18 | -0.02 | 0.00 | -0.09 | 0.06 |
| OPM % | 0% | -6.9% | -39.9% | 55.1% | -22.7% | -18.3% | -51.3% | -55% | -5.5% | -0.1% | -27.5% | 13.4% |
| Profit Before Tax + | -0.25 | -0.04 | -0.12 | 0.86 | -0.07 | -0.04 | -0.15 | -0.17 | -0.01 | 0.01 | -0.08 | 0.07 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | - | - | - | - | - | 0% | - | 0% |
| Profit After Tax | -0.25 | -0.04 | -0.12 | 0.86 | -0.07 | -0.04 | -0.15 | -0.17 | -0.01 | 0.01 | -0.08 | 0.07 |
| EPS (Basic) | -0.02 | 0.00 | -0.01 | 0.08 | -0.01 | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1.46 | 1.26 | 1.87 | 0.00 |
| YOY Revenue Growth % | 15.63% | -32.34% | - | - |
| Other Income | 0.05 | 0.04 | 0.00 | 0.00 |
| Total Income | 1.50 | 1.30 | 1.87 | 0.00 |
| Total Expenses + | 1.51 | 1.73 | 2.02 | 1.31 |
| Employee Benefit Expense | 0.53 | 0.25 | 0.82 | 0.21 |
| Other Expenses | 0.60 | 0.67 | 0.82 | 0.38 |
| Operating Profit | -0.05 | -0.47 | -0.15 | -1.31 |
| OPM % | -3.3% | -37.1% | -8% | 0% |
| Profit Before Exceptional | 0.00 | -0.43 | -0.15 | -1.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -1.64 |
| Profit Before Tax + | 0.00 | -0.43 | -0.15 | -2.95 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - |
| Profit After Tax | 0.00 | -0.43 | -0.15 | -2.95 |
| EPS (Basic) | 0.00 | -0.04 | -0.01 | -0.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 14.56 | 13.09 | 7.67 | 7.66 |
| Property, Plant & Equipment | 1.57 | 0.17 | 0.18 | 0.17 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.29 | 5.27 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.02 | 7.25 | 7.49 | 7.49 |
| Current Assets + | 3.13 | 2.76 | 2.25 | 0.01 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.58 | 1.86 | 1.74 | 0.00 |
| Cash and Cash Equivalents | 0.08 | 0.13 | 0.10 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 6.45 | 6.46 | 6.89 | 6.76 |
| Equity Share Capital | 10.31 | 10.31 | 10.31 | 10.31 |
| Other Equity | -3.86 | -3.85 | -3.42 | -3.55 |
| Non-Current Liabilities | 9.44 | 7.99 | 1.84 | 0.51 |
| Current Liabilities | 1.79 | 1.41 | 1.19 | 0.40 |
| Total Liabilities | 11.24 | 9.40 | 3.03 | 0.92 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.34 | 0.12 | -0.93 | -0.16 |
| Cash from Investing Activities | -1.86 | -5.68 | -0.05 | -8.20 |
| Cash from Financing Activities | 1.47 | 5.59 | 0.34 | 8.33 |
| Net Increase/Decrease in Cash | -0.05 | 0.03 | -0.64 | -0.03 |