Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 301.68 | 298.25 | 303.14 | 301.45 | 340.93 | 329.61 | 338.65 | 337.49 | 367.72 | 352.02 | 381.55 | 378.83 |
| YOY Revenue Growth % | 33.66% | 21.75% | 9.63% | 12.74% | 13.01% | 10.51% | 11.71% | 11.96% | 7.86% | 6.8% | 12.67% | 12.25% |
| Other Income | 3.01 | 2.52 | 1.15 | 1.04 | 1.33 | 1.21 | 1.26 | 3.26 | 2.05 | 0.88 | 2.34 | 1.07 |
| Total Income | 304.69 | 300.77 | 304.29 | 302.49 | 342.26 | 330.82 | 339.91 | 340.75 | 369.77 | 352.90 | 383.89 | 379.90 |
| Total Expenses + | 213.66 | 202.85 | 201.96 | 204.32 | 231.17 | 220.66 | 221.05 | 226.63 | 307.24 | 297.80 | 313.77 | 308.07 |
| Cost of Materials Consumed | 151.82 | 142.54 | 136.01 | 134.34 | 155.78 | 145.61 | 145.36 | 148.43 | 170.07 | 158.55 | 148.21 | 158.69 |
| Employee Benefit Expense | 25.42 | 24.84 | 26.15 | 30.13 | 27.86 | 28.27 | 29.92 | 29.87 | 32.55 | 34.81 | 33.09 | 35.31 |
| Other Expenses | 36.42 | 35.47 | 39.80 | 39.85 | 47.53 | 46.78 | 45.77 | 48.33 | 52.46 | 52.19 | 52.02 | 53.40 |
| Operating Profit | 88.02 | 95.40 | 101.18 | 97.13 | 109.76 | 108.95 | 117.60 | 110.86 | 60.48 | 54.22 | 67.78 | 70.76 |
| OPM % | 29.2% | 32% | 33.4% | 32.2% | 32.2% | 33.1% | 34.7% | 32.8% | 16.4% | 15.4% | 17.8% | 18.7% |
| Profit Before Tax + | 56.45 | 56.88 | 52.05 | 51.11 | 59.92 | 59.84 | 58.83 | 54.52 | 62.53 | 55.10 | 101.03 | 58.18 |
| Tax Expense | 14.59 | 14.50 | 13.64 | 13.16 | 15.67 | 15.39 | 15.67 | 14.14 | 15.10 | 14.16 | 21.83 | 15.18 |
| Tax % | 25.8% | 25.5% | 26.2% | 25.7% | 26.2% | 25.7% | 26.6% | 25.9% | 24.1% | 25.7% | 21.6% | 26.1% |
| Profit After Tax | 41.86 | 42.38 | 38.41 | 37.95 | 44.25 | 44.45 | 43.16 | 40.38 | 47.43 | 40.94 | 79.20 | 43.00 |
| EPS (Basic) | 27.20 | 27.54 | 24.96 | 24.66 | 28.75 | 28.88 | 28.04 | 26.24 | 30.82 | 26.60 | 51.46 | 27.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,373.47 | 1,243.32 | 1,090.80 | 681.16 | 697.96 | 671.63 | 132.33 |
| YOY Revenue Growth % | 10.47% | 13.98% | 60.14% | -2.41% | 3.92% | 407.54% | - |
| Other Income | 7.78 | 6.49 | 7.80 | 11.18 | 13.51 | 16.72 | 3.27 |
| Total Income | 1,381.25 | 1,249.81 | 1,098.60 | 692.34 | 711.47 | 688.35 | 135.60 |
| Total Expenses + | 1,145.53 | 840.30 | 755.93 | 471.17 | 515.31 | 521.21 | 106.61 |
| Cost of Materials Consumed | 609.47 | 568.67 | 523.73 | 310.63 | 350.00 | 359.58 | 60.62 |
| Employee Benefit Expense | 120.61 | 108.98 | 96.92 | 76.32 | 75.56 | 70.04 | 14.50 |
| Other Expenses | 193.34 | 162.65 | 135.28 | 84.22 | 89.75 | 91.59 | 31.49 |
| Operating Profit | 227.94 | 403.02 | 334.87 | 209.99 | 182.65 | 150.42 | 25.72 |
| OPM % | 16.6% | 32.4% | 30.7% | 30.8% | 26.2% | 22.4% | 19.4% |
| Profit Before Exceptional | 235.72 | 219.96 | 182.29 | 80.53 | 97.24 | 84.82 | 9.47 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.68 | -8.63 |
| Profit Before Tax + | 235.72 | 219.96 | 182.29 | 80.53 | 97.24 | 84.14 | 0.84 |
| Tax Expense | 60.30 | 56.98 | 46.61 | 21.24 | 25.83 | 26.55 | -0.25 |
| Tax % | 25.6% | 25.9% | 25.6% | 26.4% | 26.6% | 31.6% | -29.8% |
| Profit After Tax | 175.42 | 162.98 | 135.68 | 59.29 | 71.41 | 57.59 | 1.09 |
| EPS (Basic) | 113.98 | 105.90 | 88.16 | 38.52 | 46.40 | 37.41 | 0.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 169.57 | 142.19 | 122.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 129.49 | 118.43 | 87.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.43 | 4.29 | 19.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.61 | 0.44 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.33 | 1.83 | 2.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 475.44 | 406.71 | 349.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 130.66 | 111.26 | 123.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 225.13 | 188.82 | 151.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 65.11 | 38.36 | 33.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 23.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.39 | 15.39 | 15.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 345.86 | 290.67 | 244.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.52 | 10.77 | 10.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 274.33 | 234.16 | 203.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 285.85 | 244.93 | 213.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 198.81 | 141.03 | 129.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -14.62 | -54.99 | 5.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -157.44 | -81.12 | -122.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 26.75 | 4.92 | 12.24 | 0.00 | 0.00 | 0.00 | 0.00 |