| Particulars | Sep 2018 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.07 | 0.03 | 0.11 | 0.06 | 0.10 | 6.57 | -0.34 | 0.27 | 1.81 | 16.65 | 2.50 | 5.61 |
| YOY Revenue Growth % | - | - | - | - | 50.38% | 22717.01% | -417.98% | 326.31% | 1711.2% | 153.43% | - | 1986.28% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.09 | 0.11 | 0.17 | 0.20 | 0.44 | 0.64 |
| Total Income | 0.07 | 0.03 | 0.13 | 0.06 | 0.11 | 6.58 | -0.25 | 0.38 | 1.98 | 16.85 | 2.94 | 6.25 |
| Total Expenses + | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.10 | 0.28 | 0.13 | 0.09 | 0.17 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 |
| Other Expenses | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.06 | 0.23 | 0.07 | 0.02 | 0.08 |
| Operating Profit | -0.02 | -0.05 | 0.03 | -0.01 | 0.02 | 6.49 | -0.42 | 0.17 | 1.53 | 16.53 | 2.41 | 5.45 |
| OPM % | -22.6% | -164.2% | 28.2% | -13.5% | 15.6% | 98.8% | 0% | 63.8% | 84.6% | 99.2% | 96.2% | 97.1% |
| Profit Before Tax + | -0.02 | -0.05 | 0.05 | -0.01 | 0.03 | 6.50 | -0.33 | 0.28 | 1.70 | 16.72 | 2.85 | 6.08 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.31 | 0.01 | 0.02 | 0.20 | 1.89 | 0.43 | 0.79 |
| Tax % | - | - | 3.8% | - | 6.4% | 4.8% | - | 8.4% | 12% | 11.3% | 15% | 12.9% |
| Profit After Tax | -0.01 | -0.05 | 0.05 | -0.02 | 0.02 | 6.19 | -0.33 | 0.25 | 1.50 | 14.83 | 2.42 | 5.30 |
| EPS (Basic) | -0.02 | -0.07 | 0.08 | -0.03 | 0.04 | 9.28 | -0.50 | 0.36 | 1.35 | 13.34 | 2.18 | 4.77 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 19.16 | 2.08 | 6.23 | 0.15 | 0.14 |
| YOY Revenue Growth % | 820.84% | -66.63% | 3998.36% | 12.67% | - |
| Other Income | 0.64 | 0.28 | 0.10 | 0.02 | 0.02 |
| Total Income | 19.79 | 2.36 | 6.33 | 0.17 | 0.16 |
| Total Expenses + | 0.22 | 0.38 | 0.16 | 0.16 | 0.15 |
| Employee Benefit Expense | 0.06 | 0.07 | 0.07 | 0.09 | 0.06 |
| Other Expenses | 0.09 | 0.28 | 0.07 | 0.05 | 0.06 |
| Operating Profit | 18.93 | 1.70 | 6.08 | 0.00 | -0.02 |
| OPM % | 98.8% | 81.9% | 97.5% | -2.6% | -12.8% |
| Profit Before Exceptional | 19.57 | 1.98 | 6.17 | 0.02 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.57 | 1.98 | 6.17 | 0.02 | 0.00 |
| Tax Expense | 2.32 | 0.23 | 0.32 | 0.02 | 0.00 |
| Tax % | 11.8% | 11.5% | 5.1% | 85.2% | 35.4% |
| Profit After Tax | 17.25 | 1.76 | 5.86 | 0.00 | 0.00 |
| EPS (Basic) | 15.52 | 1.58 | 8.78 | 0.00 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.04 | 0.16 | 0.82 | 0.07 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 49.32 | 42.31 | 34.11 | 24.66 | 15.32 |
| Equity Share Capital | 11.12 | 11.12 | 6.67 | 6.67 | 6.67 |
| Other Equity | 38.20 | 31.20 | 27.44 | 17.99 | 8.65 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.40 | 3.75 | 2.88 | 1.35 | 0.79 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 16.69 | 1.27 | 6.22 | 0.05 | 0.00 |
| Cash from Investing Activities | -8.78 | 1.04 | -1.98 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 7.91 | 2.31 | 4.24 | 0.05 | 0.00 |