Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.39 | 2.06 | 4.55 | 4.58 | 4.57 | 4.59 | 5.60 | 5.11 | 5.19 | 4.25 | 0.01 | 0.00 |
| YOY Revenue Growth % | -83.51% | 207.46% | 252.71% | 136.08% | 228.78% | 122.82% | 23.08% | 11.57% | 13.57% | -7.41% | -99.82% | -99.99% |
| Other Income | 1.31 | 31.20 | 0.36 | 0.11 | 2.69 | 0.03 | 173.27 | 73.29 | 46.20 | 47.78 | 0.01 | 0.16 |
| Total Income | 2.70 | 33.26 | 4.91 | 4.69 | 7.26 | 4.62 | 178.87 | 78.40 | 51.39 | 52.03 | 0.02 | 0.17 |
| Total Expenses + | 5.45 | 3.54 | 4.48 | 6.84 | 7.00 | 9.88 | 4.03 | 5.22 | 19.40 | 10.36 | 10.42 | 0.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.99 | 1.39 | 1.98 | 1.71 | 2.53 | 2.11 | 1.70 | 2.24 | 2.67 | 1.13 | 0.46 | 0.01 |
| Other Expenses | 4.46 | 2.15 | 2.50 | 5.13 | 4.47 | 7.77 | 2.33 | 2.98 | 3.75 | 1.47 | 0.72 | 0.02 |
| Operating Profit | -4.06 | -1.48 | 0.07 | -2.26 | -2.43 | -5.29 | 1.57 | -0.11 | -14.21 | -6.11 | -10.41 | -0.24 |
| OPM % | -292.1% | -71.8% | 1.5% | -49.3% | -53.2% | -115.3% | 28% | -2.2% | -273.8% | -143.8% | -104100% | -58850% |
| Profit Before Tax + | 416.31 | 40.41 | 2.07 | -9.06 | -104.59 | 144.58 | 136.21 | 58.32 | 31.99 | 41.67 | 97.53 | 2.17 |
| Tax Expense | -0.88 | 0.00 | -0.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | -0.2% | 0% | -40.1% | - | - | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 417.19 | 40.41 | 2.90 | -9.06 | -104.59 | 144.58 | 136.21 | 58.32 | 31.99 | 41.67 | 97.53 | 2.17 |
| EPS (Basic) | 19.91 | 3.25 | 0.17 | -0.86 | -6.87 | 5.50 | 13.89 | 2.82 | 3.10 | 2.01 | -0.50 | 10.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.50 | 15.76 | 3.33 | 140.03 | 166.94 | 538.47 | 643.41 |
| YOY Revenue Growth % | 30.08% | 373.27% | -97.62% | -16.12% | -69% | -16.31% | - |
| Other Income | 292.79 | 34.36 | 35.53 | 162.06 | 8.96 | 12.53 | 60.14 |
| Total Income | 313.29 | 50.12 | 38.86 | 302.09 | 175.90 | 551.00 | 703.55 |
| Total Expenses + | 98.22 | 22.33 | 16.52 | 101.17 | 149.26 | 403.69 | 488.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.23 | 0.00 |
| Employee Benefit Expense | 8.72 | 7.61 | 3.65 | 33.39 | 52.62 | 55.40 | 94.28 |
| Other Expenses | 12.42 | 14.72 | 12.87 | 67.78 | 96.64 | 48.06 | 393.88 |
| Operating Profit | -77.72 | -6.57 | -13.19 | 38.86 | 17.68 | 134.78 | 155.25 |
| OPM % | -379.1% | -41.7% | -396.1% | 27.8% | 10.6% | 25% | 24.1% |
| Profit Before Exceptional | 215.07 | -19.90 | -72.53 | -24.56 | -298.06 | -172.91 | -174.89 |
| Exceptional Items | 156.05 | -51.27 | 1,738.78 | -225.15 | 0.79 | -2,779.42 | 224.31 |
| Profit Before Tax + | 371.12 | -71.17 | 1,666.25 | -249.71 | -297.27 | -2,952.33 | 49.42 |
| Tax Expense | 0.00 | -0.83 | -26.46 | 0.26 | 0.62 | 1.11 | 3.24 |
| Tax % | 0% | - | -1.6% | - | - | - | 6.6% |
| Profit After Tax | 371.12 | -70.34 | 1,692.71 | -249.97 | -297.89 | -2,953.44 | 46.18 |
| EPS (Basic) | 28.32 | -4.32 | 79.55 | -13.28 | -14.43 | -142.69 | 2.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6.91 | 3.17 | 44.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.30 | 3.07 | 3.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 4.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26.69 | 323.21 | 336.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 15.52 | 5.73 | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.43 | 5.89 | 19.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.04 | 0.04 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 206.98 | 206.98 | 206.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,509.98 | -1,881.22 | -1,810.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,108.41 | 622.74 | 1,949.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 252.37 | 1,377.88 | 35.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,360.78 | 2,000.62 | 1,985.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -53.13 | -70.02 | 84.32 | -16.38 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 428.05 | 79.77 | 12.52 | 458.83 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -379.29 | -5.66 | -103.64 | -448.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.37 | 4.09 | -6.80 | -5.68 | 0.00 | 0.00 | 0.00 |