Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 5,833.00 | 7,167.00 | 13,590.00 | 16,315.00 | 17,292.00 |
| YOY Revenue Growth % | - | - | - | - | 196.45% |
| Other Income | 368.00 | 354.00 | 352.00 | 348.00 | 342.00 |
| Total Income | 6,201.00 | 7,521.00 | 13,942.00 | 16,663.00 | 17,634.00 |
| Total Expenses + | 6,104.00 | 7,433.00 | 13,813.00 | 16,493.00 | 17,406.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 15.00 | 39.00 |
| Employee Benefit Expense | 750.00 | 830.00 | 865.00 | 914.00 | 927.00 |
| Other Expenses | 3,379.00 | 3,938.00 | 4,744.00 | 5,232.00 | 5,539.00 |
| Operating Profit | -271.00 | -266.00 | -223.00 | -178.00 | -114.00 |
| OPM % | -4.6% | -3.7% | -1.6% | -1.1% | -0.7% |
| Profit Before Tax + | 97.00 | 88.00 | 129.00 | 170.00 | 228.00 |
| Tax Expense | 58.00 | 63.00 | 64.00 | 68.00 | 54.00 |
| Tax % | 59.8% | 71.6% | 49.6% | 40% | 23.7% |
| Profit After Tax | 39.00 | 25.00 | 65.00 | 102.00 | 174.00 |
| EPS (Basic) | 0.04 | 0.03 | 0.07 | 0.11 | 0.19 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 20,243.00 |
| YOY Revenue Growth % | - |
| Other Income | 1,077.00 |
| Total Income | 21,320.00 |
| Total Expenses + | 20,623.00 |
| Employee Benefit Expense | 2,558.00 |
| Other Expenses | 11,483.00 |
| Operating Profit | -380.00 |
| OPM % | -1.9% |
| Profit Before Exceptional | 697.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 697.00 |
| Tax Expense | 170.00 |
| Tax % | 24.4% |
| Profit After Tax | 527.00 |
| EPS (Basic) | 0.60 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 23,922.00 |
| Property, Plant & Equipment | 965.00 |
| Capital Work in Progress | 51.00 |
| Non-Current Investments | 10,920.00 |
| Goodwill | 5,737.00 |
| Other Intangible Assets | 912.00 |
| Current Assets + | 11,701.00 |
| Inventories | 176.00 |
| Trade Receivables | 1,946.00 |
| Cash and Cash Equivalents | 666.00 |
| Current Investments | 1,000.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 907.00 |
| Other Equity | 29,410.00 |
| Non-Current Liabilities | 1,987.00 |
| Current Liabilities | 3,326.00 |
| Total Liabilities | 5,313.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 308.00 |
| Cash from Investing Activities | -7,993.00 |
| Cash from Financing Activities | 8,042.00 |
| Net Increase/Decrease in Cash | 357.00 |