| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 2,192.00 | 2,413.00 | 2,650.00 | 2,883.00 | 2,953.00 |
| YOY Revenue Growth % | - | - | - | - | 34.72% |
| Other Income | 401.00 | 405.00 | 436.00 | 425.00 | 537.00 |
| Total Income | 2,593.00 | 2,818.00 | 3,086.00 | 3,308.00 | 3,490.00 |
| Total Expenses + | 1,936.00 | 2,137.00 | 2,315.00 | 2,568.00 | 2,716.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 340.00 | 351.00 | 352.00 | 351.00 | 412.00 |
| Other Expenses | 1,563.00 | 1,738.00 | 1,908.00 | 2,153.00 | 2,235.00 |
| Operating Profit | 256.00 | 276.00 | 335.00 | 315.00 | 237.00 |
| OPM % | 11.7% | 11.4% | 12.6% | 10.9% | 8% |
| Profit Before Tax + | 649.00 | 681.00 | 771.00 | 740.00 | 774.00 |
| Tax Expense | 74.00 | 79.00 | 80.00 | 83.00 | 69.00 |
| Tax % | 11.4% | 11.6% | 10.4% | 11.2% | 8.9% |
| Profit After Tax | 575.00 | 602.00 | 691.00 | 657.00 | 705.00 |
| EPS (Basic) | 0.63 | 0.66 | 0.76 | 0.72 | 0.77 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 10,899.00 | 8,617.00 |
| YOY Revenue Growth % | 26.48% | - |
| Other Income | 1,803.00 | 1,260.00 |
| Total Income | 12,702.00 | 9,877.00 |
| Total Expenses + | 9,736.00 | 7,676.00 |
| Employee Benefit Expense | 1,466.00 | 1,266.00 |
| Other Expenses | 8,034.00 | 6,297.00 |
| Operating Profit | 1,163.00 | 941.00 |
| OPM % | 10.7% | 10.9% |
| Profit Before Exceptional | 2,966.00 | 2,201.00 |
| Exceptional Items | 0.00 | -11.00 |
| Profit Before Tax + | 2,966.00 | 2,190.00 |
| Tax Expense | 311.00 | 230.00 |
| Tax % | 10.5% | 10.5% |
| Profit After Tax | 2,655.00 | 1,960.00 |
| EPS (Basic) | 2.91 | 2.22 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 29,179.00 | 29,540.00 |
| Property, Plant & Equipment | 113.00 | 86.00 |
| Capital Work in Progress | 1.00 | 0.00 |
| Non-Current Investments | 24,653.00 | 24,431.00 |
| Goodwill | 1,209.00 | 1,209.00 |
| Other Intangible Assets | 17.00 | 25.00 |
| Current Assets + | 10,226.00 | 6,311.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 142.00 | 112.00 |
| Cash and Cash Equivalents | 706.00 | 431.00 |
| Current Investments | 1,000.00 | 1,000.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 37,056.00 | 34,115.00 |
| Equity Share Capital | 919.00 | 907.00 |
| Other Equity | 36,137.00 | 33,208.00 |
| Non-Current Liabilities | 356.00 | 204.00 |
| Current Liabilities | 1,993.00 | 1,532.00 |
| Total Liabilities | 2,349.00 | 1,736.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 340.00 | 1,614.00 |
| Cash from Investing Activities | 47.00 | -9,752.00 |
| Cash from Financing Activities | -113.00 | 8,388.00 |
| Net Increase/Decrease in Cash | 275.00 | 250.00 |