Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 673.14 | 597.74 | 612.65 | 607.87 | 772.08 | 645.40 |
| YOY Revenue Growth % | - | - | - | - | 14.7% | 7.97% |
| Other Income | 3.39 | 4.44 | 4.39 | 7.44 | 5.98 | 5.42 |
| Total Income | 676.53 | 602.18 | 617.05 | 615.31 | 778.06 | 650.82 |
| Total Expenses + | 595.73 | 489.57 | 551.76 | 563.24 | 693.09 | 596.68 |
| Cost of Materials Consumed | 287.96 | 203.34 | 184.44 | 255.16 | 393.85 | 286.99 |
| Employee Benefit Expense | 84.22 | 79.47 | 81.62 | 87.59 | 86.23 | 84.82 |
| Other Expenses | 223.55 | 206.77 | 206.79 | 216.46 | 256.96 | 241.55 |
| Operating Profit | 77.41 | 108.18 | 60.89 | 44.63 | 78.99 | 48.71 |
| OPM % | 11.5% | 18.1% | 9.9% | 7.3% | 10.2% | 7.5% |
| Profit Before Tax + | 63.74 | 47.31 | 66.46 | 52.07 | 84.97 | 13.69 |
| Tax Expense | 15.99 | 12.28 | 16.98 | 13.37 | 22.05 | 3.71 |
| Tax % | 25.1% | 26% | 25.6% | 25.7% | 26% | 27.1% |
| Profit After Tax | 47.74 | 35.03 | 49.48 | 38.70 | 62.92 | 9.98 |
| EPS (Basic) | 2.47 | 1.81 | 2.56 | 1.99 | 3.23 | 0.52 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,436.91 |
| YOY Revenue Growth % | - |
| Other Income | 14.56 |
| Total Income | 2,451.48 |
| Total Expenses + | 2,234.96 |
| Cost of Materials Consumed | 915.77 |
| Employee Benefit Expense | 330.49 |
| Other Expenses | 833.18 |
| Operating Profit | 201.96 |
| OPM % | 8.3% |
| Profit Before Exceptional | 216.52 |
| Exceptional Items | 4.18 |
| Profit Before Tax + | 220.70 |
| Tax Expense | 56.28 |
| Tax % | 25.5% |
| Profit After Tax | 164.41 |
| EPS (Basic) | 8.46 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 5,540.09 |
| Property, Plant & Equipment | 311.83 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.01 |
| Goodwill | 2,058.81 |
| Other Intangible Assets | 3,100.70 |
| Current Assets + | 797.74 |
| Inventories | 252.89 |
| Trade Receivables | 180.12 |
| Cash and Cash Equivalents | 95.51 |
| Current Investments | 58.95 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 193.48 |
| Other Equity | 4,215.21 |
| Non-Current Liabilities | 976.06 |
| Current Liabilities | 951.86 |
| Total Liabilities | 1,927.92 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 246.00 |
| Cash from Investing Activities | -168.43 |
| Cash from Financing Activities | -43.39 |
| Net Increase/Decrease in Cash | 34.19 |