Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 223.52 | 104.84 | 129.86 | 128.19 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.22 | 1.17 | 0.02 | 0.27 |
| Total Income | 223.74 | 106.00 | 129.89 | 128.46 |
| Total Expenses + | 209.07 | 98.15 | 120.83 | 120.47 |
| Cost of Materials Consumed | 150.16 | 79.42 | 88.03 | 101.29 |
| Employee Benefit Expense | 15.01 | 8.58 | 9.15 | 9.64 |
| Other Expenses | 25.04 | 13.20 | 15.30 | 16.27 |
| Operating Profit | 14.45 | 6.68 | 9.04 | 7.72 |
| OPM % | 6.5% | 6.4% | 7% | 6% |
| Profit Before Tax + | 14.67 | 7.85 | 9.06 | 7.99 |
| Tax Expense | 3.96 | 2.13 | 2.44 | 1.94 |
| Tax % | 27% | 27.1% | 26.9% | 24.3% |
| Profit After Tax | 10.71 | 5.72 | 6.62 | 6.05 |
| EPS (Basic) | 4.37 | 2.34 | 2.70 | 2.47 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 423.19 |
| YOY Revenue Growth % | - |
| Other Income | 1.18 |
| Total Income | 424.36 |
| Total Expenses + | 399.40 |
| Cost of Materials Consumed | 297.25 |
| Employee Benefit Expense | 29.10 |
| Other Expenses | 47.73 |
| Operating Profit | 23.78 |
| OPM % | 5.6% |
| Profit Before Exceptional | 24.96 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 24.96 |
| Tax Expense | 6.53 |
| Tax % | 26.2% |
| Profit After Tax | 18.43 |
| EPS (Basic) | 7.52 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 82.00 |
| Property, Plant & Equipment | 79.71 |
| Capital Work in Progress | 0.23 |
| Non-Current Investments | 0.28 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.09 |
| Current Assets + | 228.13 |
| Inventories | 158.81 |
| Trade Receivables | 46.09 |
| Cash and Cash Equivalents | 0.14 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 24.50 |
| Other Equity | 108.73 |
| Non-Current Liabilities | 23.45 |
| Current Liabilities | 153.45 |
| Total Liabilities | 176.90 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 34.08 |
| Cash from Investing Activities | -19.93 |
| Cash from Financing Activities | -14.04 |
| Net Increase/Decrease in Cash | 0.12 |