| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 5.71 | 0.00 | 0.00 | 0.63 | 0.62 | 0.03 | 0.00 | 0.50 | 0.04 | 0.04 | 0.02 |
| YOY Revenue Growth % | -68% | 41913.97% | -83.72% | -14.29% | 78937.5% | -89.13% | 1885.71% | 433.33% | -20.26% | -92.87% | 46.04% | 456.25% |
| Other Income | 0.41 | 0.53 | 0.87 | 0.17 | 0.91 | 0.44 | 0.67 | 1.82 | 3.10 | 0.65 | 3.64 | 0.46 |
| Total Income | 0.41 | 6.25 | 0.87 | 0.17 | 1.55 | 1.06 | 0.69 | 1.82 | 3.60 | 0.69 | 3.68 | 0.48 |
| Total Expenses + | 1.34 | 1.44 | 1.10 | 1.09 | 1.03 | 1.08 | 1.10 | 1.85 | 2.17 | 1.88 | 1.87 | 1.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.75 | 0.65 | 0.57 | 0.52 | 0.53 | 0.54 | 0.56 | 1.20 | 0.63 | 0.51 | 0.54 | 0.51 |
| Other Expenses | 0.59 | 0.79 | 0.54 | 0.57 | 0.51 | 0.54 | 0.55 | 0.65 | 0.62 | 0.54 | 0.53 | 0.61 |
| Operating Profit | -1.34 | 4.27 | -1.10 | -1.09 | -0.40 | -0.46 | -1.08 | -1.85 | -1.67 | -1.84 | -1.83 | -1.89 |
| OPM % | -167812.5% | 74.7% | -78628.6% | -181433.3% | -63.3% | -74.1% | -3872.3% | -57678.1% | -331% | -4153% | -4506.2% | -10594.9% |
| Profit Before Tax + | -2.39 | 3.16 | -1.62 | -2.29 | -0.85 | -1.34 | -1.74 | -1.30 | 1.43 | -1.19 | 1.81 | -1.43 |
| Tax Expense | -0.17 | -0.54 | -0.04 | -0.25 | 0.10 | -0.22 | -0.22 | -0.53 | -0.23 | -0.32 | -0.23 | -0.39 |
| Tax % | - | -17% | - | - | - | - | - | - | -16.4% | - | -12.6% | - |
| Profit After Tax | -2.22 | 3.70 | -1.58 | -2.04 | -0.95 | -1.11 | -1.52 | -0.77 | 1.67 | -0.87 | 2.04 | -1.03 |
| EPS (Basic) | -2.53 | 4.22 | -1.81 | -2.33 | -1.08 | -1.27 | -1.74 | -0.88 | 1.90 | -0.99 | 2.33 | -1.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.16 | 0.63 | 5.72 | 2.25 | 23.64 | 42.06 | 196.75 |
| YOY Revenue Growth % | 82.27% | -88.92% | 154.25% | -90.48% | -43.78% | -78.62% | - |
| Other Income | 6.03 | 2.28 | 2.24 | 2.55 | 11.02 | 7.54 | 1.40 |
| Total Income | 7.19 | 2.92 | 7.97 | 4.80 | 34.67 | 49.60 | 198.15 |
| Total Expenses + | 10.13 | 4.36 | 5.26 | 7.73 | 19.79 | 39.75 | 149.78 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.97 | 89.93 |
| Employee Benefit Expense | 2.93 | 2.18 | 2.63 | 4.73 | 14.70 | 18.27 | 20.41 |
| Other Expenses | 2.35 | 2.18 | 2.62 | 3.00 | 5.09 | 7.51 | 39.45 |
| Operating Profit | -8.97 | -3.72 | 0.47 | -5.48 | 3.85 | 2.31 | 46.97 |
| OPM % | -775.7% | -586.6% | 8.2% | -243.3% | 16.3% | 5.5% | 23.9% |
| Profit Before Exceptional | -2.94 | -6.93 | -3.34 | -10.67 | -12.05 | -21.80 | -17.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.94 | -6.93 | -3.34 | -10.67 | -12.05 | -21.80 | -17.29 |
| Tax Expense | -1.20 | -0.39 | -0.78 | 1.03 | -0.32 | -3.04 | -0.21 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -1.74 | -6.53 | -2.57 | -11.70 | -11.73 | -18.76 | -17.07 |
| EPS (Basic) | -1.99 | -7.47 | -2.93 | -13.37 | -13.41 | -21.43 | -19.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.26 | 35.14 | 41.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10.08 | 27.27 | 32.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.32 | 2.86 | 3.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.13 | 2.78 | 2.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.41 | 1.51 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.21 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 0.62 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.74 | 8.74 | 8.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -37.50 | -35.20 | -28.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.25 | 12.51 | 12.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 49.83 | 51.86 | 50.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 61.08 | 64.37 | 63.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.65 | -0.70 | 1.06 | -7.47 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.11 | 3.67 | 0.81 | 1.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.03 | -2.44 | -2.40 | 6.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.57 | 0.54 | -0.52 | 0.35 | 0.00 | 0.00 | 0.00 |