| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.84 | 5.69 | 0.00 | 4.04 | 14.18 | 4.95 | 9.17 | 11.49 | 4.77 | 20.62 | 6.88 | 4.77 |
| YOY Revenue Growth % | - | - | -100% | 10.26% | 269.53% | -12.99% | - | 184.52% | -66.33% | 316.15% | -25% | -58.53% |
| Other Income | 0.12 | 0.12 | 0.00 | 0.24 | 0.28 | 0.08 | 0.18 | 0.30 | 0.00 | 0.88 | 0.31 | 0.56 |
| Total Income | 3.95 | 5.82 | 0.00 | 4.28 | 14.46 | 5.04 | 9.36 | 11.79 | 4.77 | 21.50 | 7.19 | 5.33 |
| Total Expenses + | 4.67 | 4.25 | 0.00 | 3.56 | 11.20 | 3.89 | 5.12 | 9.62 | 3.71 | 12.77 | 6.43 | 5.95 |
| Cost of Materials Consumed | 2.03 | 1.28 | 0.00 | 0.83 | 0.00 | 0.00 | 1.04 | 1.29 | 0.98 | 1.54 | 0.52 | 0.57 |
| Employee Benefit Expense | 1.36 | 0.88 | 0.00 | 1.14 | 1.63 | 0.98 | 1.40 | 2.66 | 2.41 | 2.16 | 3.21 | 2.65 |
| Other Expenses | 1.47 | 1.45 | 0.00 | 1.36 | 5.11 | 2.28 | 4.03 | 3.94 | 2.47 | 6.48 | 3.22 | 1.25 |
| Operating Profit | -0.84 | 1.45 | 0.00 | 0.48 | 2.98 | 1.06 | 4.05 | 1.87 | 1.06 | 7.85 | 0.45 | -1.19 |
| OPM % | -21.8% | 25.4% | 0% | 11.8% | 21% | 21.4% | 44.2% | 16.3% | 22.2% | 38.1% | 6.5% | -24.9% |
| Profit Before Tax + | -0.72 | 1.57 | 0.00 | 0.71 | 3.59 | 1.15 | 4.24 | 2.17 | 1.31 | 8.73 | 0.75 | -0.62 |
| Tax Expense | -0.72 | 1.57 | 0.00 | 0.71 | 3.59 | 1.15 | 4.24 | 2.17 | 1.31 | 8.73 | 0.75 | -0.62 |
| Tax % | - | 100% | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -3.89 | 8.11 | 0.00 | 3.26 | 19.87 | 3.41 | 11.75 | 6.74 | 3.58 | 19.06 | 0.58 | -1.37 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.64 | 25.39 | 20.67 | 19.13 | 7.34 | 9.53 | 7.28 |
| YOY Revenue Growth % | -54.17% | 22.84% | 8.04% | 160.49% | -22.94% | 30.9% | - |
| Other Income | 0.88 | 1.13 | 0.48 | 0.37 | 0.30 | 0.24 | 0.32 |
| Total Income | 12.51 | 26.52 | 21.15 | 19.50 | 7.65 | 9.77 | 7.61 |
| Total Expenses + | 12.39 | 16.48 | 14.74 | 15.09 | 6.44 | 8.92 | 6.11 |
| Cost of Materials Consumed | 1.08 | 2.51 | 2.33 | 0.00 | 2.33 | 3.31 | 0.00 |
| Employee Benefit Expense | 5.86 | 4.57 | 4.06 | 2.61 | 2.21 | 2.23 | 2.45 |
| Other Expenses | 4.46 | 8.95 | 7.97 | 7.39 | 2.12 | 2.92 | 2.35 |
| Operating Profit | -0.75 | 8.91 | 5.93 | 4.04 | 0.90 | 0.61 | 1.17 |
| OPM % | -6.4% | 35.1% | 28.7% | 21.1% | 12.3% | 6.4% | 16.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.13 | 10.04 | 6.41 | 4.74 | 1.20 | 0.85 | 1.49 |
| Tax Expense | 0.13 | 10.04 | 6.41 | 4.74 | 1.20 | 0.85 | 1.49 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -0.78 | 21.90 | 18.48 | 13.35 | 6.00 | 4.22 | 7.78 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 15.06 | 16.19 | 13.70 | 11.44 | 6.43 | 5.28 | 4.92 |
| Property, Plant & Equipment | 3.23 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.20 | 13.96 | 11.89 | 9.51 | 4.69 | 3.36 | 2.73 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.19 | 18.78 | 10.98 | 5.46 | 7.19 | 7.43 | 7.27 |
| Inventories | 0.50 | 0.75 | 0.62 | 0.39 | 1.17 | 0.55 | 0.95 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.48 | 2.46 | 2.72 | 2.55 | 2.20 | 3.19 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.05 | 0.11 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2.21 | 8.61 | 5.10 | 1.92 | 2.02 | 1.77 | 1.56 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.21 | 0.70 | 3.57 | 6.31 | 1.06 | -0.19 | 0.00 |
| Cash from Investing Activities | 1.99 | -1.84 | -1.12 | -5.26 | -1.20 | -0.46 | 0.00 |
| Cash from Financing Activities | -0.24 | -0.84 | -0.56 | -1.01 | 0.43 | -0.34 | 0.00 |
| Net Increase/Decrease in Cash | 5.97 | -1.98 | 1.89 | 0.04 | 0.29 | -0.99 | 0.00 |