Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 363.57 | 3.65 | 304.80 | 280.90 | 349.37 | 362.44 | 333.29 | 298.82 | 374.14 | 386.27 | 366.97 | 327.23 |
| YOY Revenue Growth % | 8.41% | -99.03% | -7.76% | -1.84% | -3.91% | 9832.86% | 9.35% | 6.38% | 7.09% | 6.57% | 10.11% | 9.51% |
| Other Income | 2.84 | 0.00 | 0.38 | -0.38 | 0.22 | 0.67 | 0.30 | 0.28 | 2.42 | 0.26 | 0.34 | 0.59 |
| Total Income | 366.41 | 3.65 | 305.18 | 280.52 | 349.59 | 363.11 | 333.59 | 299.10 | 376.56 | 386.53 | 367.31 | 327.82 |
| Total Expenses + | 253.38 | 2.47 | 224.43 | 204.39 | 245.49 | 256.31 | 231.44 | 286.90 | 333.28 | 349.43 | 345.81 | 311.74 |
| Cost of Materials Consumed | 148.45 | 1.35 | 114.22 | 104.25 | 136.72 | 134.19 | 114.98 | 116.05 | 128.99 | 141.09 | 141.15 | 128.70 |
| Employee Benefit Expense | 37.51 | 0.41 | 40.10 | 41.85 | 41.15 | 43.39 | 43.34 | 44.59 | 45.71 | 45.55 | 44.98 | 46.95 |
| Other Expenses | 67.42 | 0.71 | 70.11 | 58.29 | 67.62 | 78.73 | 73.12 | 65.48 | 68.22 | 73.31 | 75.62 | 67.06 |
| Operating Profit | 110.19 | 1.18 | 80.37 | 76.51 | 103.88 | 106.13 | 101.85 | 11.92 | 40.86 | 36.84 | 21.16 | 15.49 |
| OPM % | 30.3% | 32.3% | 26.4% | 27.2% | 29.7% | 29.3% | 30.6% | 4% | 10.9% | 9.5% | 5.8% | 4.7% |
| Profit Before Tax + | 30.45 | 0.31 | 10.29 | 8.86 | 35.41 | 34.96 | 15.88 | 12.20 | 36.21 | -0.58 | 12.12 | 118.78 |
| Tax Expense | 5.59 | 0.06 | 1.91 | 0.82 | 6.05 | 5.46 | 2.83 | 1.73 | 6.02 | 7.48 | 4.76 | -22.96 |
| Tax % | 18.4% | 17.9% | 18.6% | 9.3% | 17.1% | 15.6% | 17.8% | 14.2% | 16.6% | - | 39.3% | -19.3% |
| Profit After Tax | 24.86 | 0.25 | 8.38 | 8.04 | 29.36 | 29.50 | 13.05 | 10.47 | 30.19 | -8.06 | 7.36 | 141.74 |
| EPS (Basic) | 3.42 | 3.50 | 1.15 | 1.11 | 4.04 | 4.06 | 1.80 | 1.44 | 4.15 | -1.11 | 1.01 | 19.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,343.92 | 1,314.16 | 1,327.73 | 1,206.76 | 1,248.99 | 1,210.93 | 1,457.73 |
| YOY Revenue Growth % | 2.26% | -1.02% | 10.02% | -3.38% | 3.14% | -16.93% | - |
| Other Income | 1.47 | 2.89 | 1.10 | 4.69 | 4.18 | 46.73 | 35.41 |
| Total Income | 1,345.39 | 1,317.05 | 1,328.83 | 1,211.44 | 1,253.17 | 1,257.66 | 1,493.14 |
| Total Expenses + | 1,246.94 | 929.16 | 975.53 | 822.08 | 770.53 | 808.75 | 906.80 |
| Cost of Materials Consumed | 501.94 | 501.61 | 584.59 | 456.69 | 431.30 | 446.38 | 496.91 |
| Employee Benefit Expense | 172.47 | 160.40 | 146.60 | 148.44 | 142.63 | 149.46 | 156.90 |
| Other Expenses | 284.95 | 267.15 | 244.34 | 216.95 | 196.60 | 212.91 | 252.98 |
| Operating Profit | 96.98 | 385.00 | 352.20 | 384.68 | 478.46 | 402.18 | 550.94 |
| OPM % | 7.2% | 29.3% | 26.5% | 31.9% | 38.3% | 33.2% | 37.8% |
| Profit Before Exceptional | 98.45 | 80.61 | 27.16 | 49.47 | 149.64 | 68.48 | 82.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -629.70 | 151.59 | -23.25 |
| Profit Before Tax + | 98.45 | 80.61 | 27.16 | 49.47 | -480.06 | 220.07 | 59.10 |
| Tax Expense | 16.07 | 13.88 | 7.03 | 1.99 | -170.93 | 40.51 | 11.85 |
| Tax % | 16.3% | 17.2% | 25.9% | 4% | - | 18.4% | 20% |
| Profit After Tax | 82.38 | 66.73 | 20.13 | 47.48 | -309.13 | 179.57 | 47.26 |
| EPS (Basic) | 11.33 | -3.01 | 2.77 | 6.53 | -42.53 | 24.70 | 6.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 578.87 | 501.94 | 522.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 298.59 | 290.88 | 303.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 80.40 | 2.55 | 1.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.16 | 10.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.37 | 2.28 | 6.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 505.52 | 458.21 | 461.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 287.33 | 250.45 | 259.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 102.25 | 113.43 | 102.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.53 | 1.98 | 2.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.34 | 36.34 | 36.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 421.54 | 347.43 | 280.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 186.62 | 171.60 | 234.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 439.89 | 404.78 | 433.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 626.51 | 576.38 | 668.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 129.90 | 149.25 | 37.20 | 135.25 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -95.49 | -22.90 | -19.45 | -55.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -35.86 | -126.81 | -59.09 | -108.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.45 | -0.46 | -41.34 | -28.06 | 0.00 | 0.00 | 0.00 |