Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 226.09 | 214.28 | 198.04 | 180.28 | 233.54 | 264.91 | 268.91 | 196.41 | 247.84 | 309.52 | 579.75 | 233.54 |
| YOY Revenue Growth % | -38% | -34.83% | -36.51% | -19.15% | 3.29% | 23.63% | 35.78% | 8.95% | 6.13% | 16.84% | 115.59% | 18.9% |
| Other Income | 2.59 | 9.31 | 7.42 | 11.31 | 4.96 | 11.29 | 8.04 | 5.15 | 5.74 | 12.21 | 19.65 | 5.11 |
| Total Income | 228.68 | 223.60 | 205.46 | 191.59 | 238.50 | 276.20 | 276.95 | 201.56 | 253.58 | 321.72 | 599.39 | 238.65 |
| Total Expenses + | 196.10 | 195.70 | 190.50 | 187.93 | 209.46 | 227.46 | 235.82 | 176.72 | 237.29 | 277.26 | 527.46 | 227.44 |
| Cost of Materials Consumed | 120.68 | 122.95 | 120.16 | 114.69 | 126.92 | 139.42 | 145.72 | 94.95 | 138.53 | 171.73 | 329.84 | 118.58 |
| Employee Benefit Expense | 24.41 | 25.84 | 25.26 | 27.41 | 26.78 | 28.95 | 31.35 | 28.72 | 32.79 | 33.80 | 66.91 | 32.90 |
| Other Expenses | 51.01 | 46.90 | 45.08 | 45.83 | 55.76 | 59.08 | 58.75 | 53.05 | 59.59 | 65.01 | 125.80 | 58.87 |
| Operating Profit | 29.99 | 18.58 | 7.54 | -7.65 | 24.08 | 37.45 | 33.09 | 19.69 | 10.55 | 32.25 | 52.29 | 6.10 |
| OPM % | 13.3% | 8.7% | 3.8% | -4.2% | 10.3% | 14.1% | 12.3% | 10% | 4.3% | 10.4% | 9% | 2.6% |
| Profit Before Tax + | 5.06 | 7.64 | 1.95 | 4.37 | 8.90 | 41.53 | 47.13 | 8.41 | 16.29 | 44.46 | 71.93 | 11.21 |
| Tax Expense | 2.90 | 1.77 | 0.17 | 1.70 | 2.23 | 10.51 | 11.44 | 2.21 | 3.88 | 10.70 | 16.98 | 2.78 |
| Tax % | 57.2% | 23.1% | 8.6% | 38.8% | 25% | 25.3% | 24.3% | 26.2% | 23.8% | 24.1% | 23.6% | 24.8% |
| Profit After Tax | 2.16 | 5.88 | 1.79 | 2.68 | 6.67 | 31.02 | 35.68 | 6.20 | 12.41 | 33.76 | 54.95 | 8.44 |
| EPS (Basic) | 1.72 | 4.67 | 1.42 | 2.13 | 5.31 | 24.68 | 28.39 | 4.93 | 9.87 | 26.86 | 43.71 | 6.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 978.07 | 826.14 | 1,089.82 | 1,178.02 | 749.47 | 702.48 | 824.96 |
| YOY Revenue Growth % | 18.39% | -24.19% | -7.49% | 57.18% | 6.69% | -14.85% | - |
| Other Income | 30.22 | 33.00 | 12.87 | 15.64 | 9.41 | 10.84 | 5.90 |
| Total Income | 1,008.29 | 859.14 | 1,102.68 | 1,193.66 | 758.88 | 713.32 | 830.86 |
| Total Expenses + | 894.94 | 786.03 | 947.14 | 962.08 | 618.57 | 575.79 | 579.23 |
| Cost of Materials Consumed | 518.63 | 485.92 | 614.55 | 621.38 | 359.04 | 331.29 | 353.69 |
| Employee Benefit Expense | 121.80 | 105.29 | 104.88 | 106.20 | 89.38 | 84.61 | 76.01 |
| Other Expenses | 230.47 | 194.82 | 227.70 | 234.51 | 170.14 | 159.90 | 149.52 |
| Operating Profit | 83.13 | 40.11 | 142.68 | 215.94 | 130.90 | 126.69 | 245.73 |
| OPM % | 8.5% | 4.9% | 13.1% | 18.3% | 17.5% | 18% | 29.8% |
| Profit Before Exceptional | 113.35 | 22.65 | 105.77 | 213.45 | 100.81 | 114.91 | 234.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 113.35 | 22.65 | 105.77 | 213.45 | 100.81 | 114.91 | 234.21 |
| Tax Expense | 28.04 | 5.64 | 25.83 | 52.25 | 29.72 | 18.83 | 80.75 |
| Tax % | 24.7% | 24.9% | 24.4% | 24.5% | 29.5% | 16.4% | 34.5% |
| Profit After Tax | 85.31 | 17.01 | 79.94 | 161.20 | 71.09 | 96.07 | 153.46 |
| EPS (Basic) | 67.87 | 5.31 | 63.59 | 128.24 | 56.55 | 76.43 | 122.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,366.28 | 1,246.27 | 1,024.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 423.30 | 407.63 | 407.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.45 | 18.02 | 19.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 875.29 | 785.43 | 568.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 18.85 | 18.85 | 18.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.88 | 0.23 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 554.12 | 549.26 | 467.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 94.05 | 106.39 | 131.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 215.95 | 184.76 | 156.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.25 | 7.79 | 3.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 209.56 | 176.07 | 56.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.29 | 6.29 | 6.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,582.43 | 1,420.77 | 1,235.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 157.96 | 165.35 | 127.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 173.73 | 203.12 | 123.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 331.69 | 368.47 | 250.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 61.82 | 72.37 | 125.35 | 108.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -41.29 | -51.23 | -117.50 | -104.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -16.07 | -16.93 | -34.58 | -16.89 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.46 | 4.21 | -26.74 | -12.04 | 0.00 | 0.00 | 0.00 |