Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 226.09 | 214.28 | 198.04 | 180.28 | 233.54 | 264.91 | 268.91 | 196.41 | 247.84 | 309.47 | 579.66 | 233.45 |
| YOY Revenue Growth % | -38% | -34.83% | -36.51% | -19.15% | 3.29% | 23.63% | 35.78% | 8.95% | 6.13% | 16.82% | 115.56% | 18.86% |
| Other Income | 2.56 | 9.02 | 4.38 | 11.05 | 4.90 | 11.11 | 5.90 | 5.07 | 4.40 | 11.79 | 16.01 | 4.86 |
| Total Income | 228.65 | 223.31 | 202.42 | 191.32 | 238.43 | 276.02 | 274.81 | 201.48 | 252.24 | 321.26 | 595.67 | 238.31 |
| Total Expenses + | 195.82 | 195.64 | 190.39 | 187.83 | 208.79 | 227.24 | 235.52 | 176.45 | 236.96 | 277.02 | 526.90 | 227.09 |
| Cost of Materials Consumed | 120.68 | 122.95 | 120.16 | 114.69 | 126.92 | 139.42 | 145.72 | 94.95 | 138.39 | 171.63 | 329.75 | 118.58 |
| Employee Benefit Expense | 24.41 | 25.84 | 25.26 | 27.41 | 26.78 | 28.93 | 31.33 | 28.70 | 32.75 | 33.78 | 66.88 | 32.89 |
| Other Expenses | 50.72 | 46.84 | 44.97 | 45.73 | 55.09 | 58.89 | 58.47 | 52.80 | 59.49 | 64.89 | 125.47 | 58.67 |
| Operating Profit | 30.27 | 18.64 | 7.65 | -7.56 | 24.75 | 37.67 | 33.39 | 19.96 | 10.88 | 32.45 | 52.77 | 6.37 |
| OPM % | 13.4% | 8.7% | 3.9% | -4.2% | 10.6% | 14.2% | 12.4% | 10.2% | 4.4% | 10.5% | 9.1% | 2.7% |
| Profit Before Tax + | 5.32 | 7.41 | -0.98 | 4.22 | 9.54 | 41.62 | 45.35 | 8.65 | 15.28 | 44.24 | 68.78 | 11.23 |
| Tax Expense | 2.97 | 1.80 | -0.33 | 1.39 | 2.23 | 10.14 | 11.10 | 2.26 | 3.91 | 10.68 | 16.48 | 2.83 |
| Tax % | 55.9% | 24.3% | - | 32.9% | 23.4% | 24.4% | 24.5% | 26.1% | 25.6% | 24.1% | 24% | 25.2% |
| Profit After Tax | 2.35 | 5.61 | -0.64 | 2.83 | 7.31 | 31.48 | 34.25 | 6.40 | 11.37 | 33.56 | 52.29 | 8.40 |
| EPS (Basic) | 1.87 | 4.46 | -0.51 | 2.26 | 5.81 | 25.04 | 27.24 | 5.09 | 9.05 | 26.70 | 41.60 | 6.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 978.07 | 826.14 | 1,089.82 | 1,178.02 | 749.47 | 702.48 | 806.00 |
| YOY Revenue Growth % | 18.39% | -24.19% | -7.49% | 57.18% | 6.69% | -12.84% | - |
| Other Income | 26.48 | 29.35 | 10.56 | 14.21 | 8.26 | 8.08 | 4.40 |
| Total Income | 1,004.55 | 855.49 | 1,100.38 | 1,192.23 | 757.72 | 710.56 | 810.40 |
| Total Expenses + | 893.64 | 784.88 | 946.65 | 962.03 | 618.52 | 575.74 | 566.90 |
| Cost of Materials Consumed | 518.49 | 485.92 | 614.55 | 621.38 | 359.04 | 331.29 | 353.06 |
| Employee Benefit Expense | 121.70 | 105.29 | 104.88 | 106.20 | 89.38 | 84.61 | 71.57 |
| Other Expenses | 229.65 | 193.67 | 227.22 | 234.45 | 170.10 | 159.85 | 142.27 |
| Operating Profit | 84.42 | 41.26 | 143.16 | 215.99 | 130.95 | 126.75 | 239.10 |
| OPM % | 8.6% | 5% | 13.1% | 18.3% | 17.5% | 18% | 29.7% |
| Profit Before Exceptional | 110.91 | 20.19 | 103.95 | 212.10 | 99.70 | 112.21 | 232.52 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 110.91 | 20.19 | 103.95 | 212.10 | 99.70 | 112.21 | 232.52 |
| Tax Expense | 27.41 | 5.09 | 25.50 | 51.94 | 29.51 | 18.73 | 80.45 |
| Tax % | 24.7% | 25.2% | 24.5% | 24.5% | 29.6% | 16.7% | 34.6% |
| Profit After Tax | 83.50 | 15.11 | 78.45 | 160.16 | 70.19 | 93.47 | 152.06 |
| EPS (Basic) | 66.42 | 12.02 | 62.41 | 127.41 | 55.84 | 74.36 | 120.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 917.14 | 868.24 | 762.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 419.27 | 403.96 | 407.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.45 | 18.02 | 19.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 420.87 | 406.94 | 301.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 18.85 | 18.85 | 18.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.86 | 0.21 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 543.89 | 543.52 | 462.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 93.99 | 106.39 | 131.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 215.95 | 184.70 | 156.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.06 | 7.36 | 3.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 204.10 | 172.17 | 53.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.29 | 6.29 | 6.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,170.91 | 1,069.43 | 985.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 110.49 | 135.27 | 110.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 173.35 | 200.77 | 123.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 283.83 | 336.05 | 233.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 63.45 | 73.43 | 126.54 | 108.92 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -45.69 | -52.41 | -117.10 | -105.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -16.07 | -16.93 | -34.57 | -16.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.69 | 4.09 | -25.13 | -13.70 | 0.00 | 0.00 | 0.00 |