| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 64.76 | 71.33 | 81.26 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 4.02 | 4.64 | 5.49 |
| Total Income | 68.78 | 75.96 | 86.75 |
| Total Expenses + | 55.01 | 57.94 | 64.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 31.39 | 33.27 | 33.11 |
| Other Expenses | 16.39 | 17.77 | 24.75 |
| Operating Profit | 9.75 | 13.39 | 16.70 |
| OPM % | 15.1% | 18.8% | 20.6% |
| Profit Before Tax + | 13.77 | 13.95 | 21.52 |
| Tax Expense | 3.66 | 2.92 | 6.02 |
| Tax % | 26.6% | 20.9% | 28% |
| Profit After Tax | 10.11 | 11.03 | 15.50 |
| EPS (Basic) | 1.00 | 1.05 | 1.39 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 273.10 |
| YOY Revenue Growth % | - |
| Other Income | 18.54 |
| Total Income | 291.64 |
| Total Expenses + | 228.96 |
| Employee Benefit Expense | 129.74 |
| Other Expenses | 71.58 |
| Operating Profit | 44.13 |
| OPM % | 16.2% |
| Profit Before Exceptional | 62.68 |
| Exceptional Items | -4.74 |
| Profit Before Tax + | 57.93 |
| Tax Expense | 15.68 |
| Tax % | 27.1% |
| Profit After Tax | 42.25 |
| EPS (Basic) | 4.01 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 422.87 |
| Property, Plant & Equipment | 57.02 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 87.96 |
| Current Assets + | 258.21 |
| Inventories | 0.00 |
| Trade Receivables | 54.60 |
| Cash and Cash Equivalents | 57.17 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 571.56 |
| Equity Share Capital | 115.08 |
| Other Equity | 456.48 |
| Non-Current Liabilities | 32.74 |
| Current Liabilities | 76.78 |
| Total Liabilities | 109.52 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 48.77 |
| Cash from Investing Activities | -156.21 |
| Cash from Financing Activities | 130.33 |
| Net Increase/Decrease in Cash | 22.89 |